Data is not available at this time.
Evolus, Inc. operates in the competitive medical aesthetics sector, specializing in neurotoxin-based treatments for cosmetic applications. The company’s flagship product, Jeuveau, is a purified botulinum toxin type A formulation designed to address moderate to severe glabellar lines, positioning it as a direct competitor to established brands like Botox. Evolus primarily targets physicians and aesthetic practitioners in the U.S., leveraging a streamlined commercialization strategy that emphasizes affordability and accessibility. The company’s revenue model hinges on product sales, supported by targeted marketing and physician education programs to drive adoption. While the medical aesthetics market is crowded, Evolus differentiates itself through its focus on cost efficiency and a differentiated branding approach, appealing to price-sensitive practitioners and patients. However, its market share remains modest compared to industry leaders, reflecting the challenges of scaling in a sector dominated by entrenched competitors with broader product portfolios.
Evolus reported revenue of $266.3 million for the period, reflecting growth in its core product segment. However, the company remains unprofitable, with a net loss of $50.4 million, driven by ongoing commercialization expenses and competitive pricing pressures. Operating cash flow was negative at $18 million, though capital expenditures were modest at $1.5 million, indicating disciplined spending on infrastructure.
The company’s diluted EPS of -$0.81 underscores its current lack of earnings power, though revenue growth suggests potential for future margin expansion. Evolus’s capital efficiency is constrained by its loss-making status, with reinvestment primarily directed toward sales and marketing rather than R&D or acquisitions.
Evolus holds $87 million in cash and equivalents against $130 million in total debt, reflecting a leveraged but manageable liquidity position. The absence of dividends aligns with its growth-focused strategy, while its equity base of 62 million shares provides flexibility for potential fundraising.
Revenue growth has been a bright spot, but profitability remains elusive. The company does not pay dividends, prioritizing reinvestment in its commercial infrastructure. Market expansion and physician adoption are critical to sustaining its growth trajectory in a highly competitive landscape.
With a market cap of $625 million, Evolus trades at approximately 2.3x revenue, reflecting investor optimism about its growth potential despite current losses. The beta of 1.1 indicates moderate sensitivity to broader market movements, typical for growth-stage healthcare stocks.
Evolus’s focus on cost-effective aesthetics solutions provides a niche advantage, but execution risks persist. Success hinges on expanding Jeuveau’s market share and achieving profitability. Long-term prospects depend on navigating competitive pressures and potential pipeline diversification.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |