investorscraft@gmail.com

Intrinsic ValueMicrochip Technology Incorporated (0K19.L)

Previous Close£76.55
Intrinsic Value
Upside potential
Previous Close
£76.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Microchip Technology Incorporated operates in the semiconductor industry, specializing in embedded control solutions that serve diverse applications across automotive, industrial, computing, and communications sectors. The company generates revenue through a diversified product portfolio, including microcontrollers, microprocessors, FPGA products, and analog and mixed-signal solutions. Its business model relies on both direct sales and licensing agreements, with a strong emphasis on innovation in smart, connected, and secure embedded systems. Microchip holds a competitive position as a mid-tier semiconductor provider, leveraging its broad product range and specialized solutions to cater to niche markets. The company’s focus on embedded non-volatile memory and timing systems further strengthens its market presence, particularly in industrial and automotive applications where reliability and precision are critical. While it faces competition from larger players like Texas Instruments and NXP Semiconductors, Microchip differentiates itself through its extensive development tools and engineering services, which enhance customer stickiness and long-term partnerships.

Revenue Profitability And Efficiency

Microchip reported revenue of $4.40 billion for the fiscal year ending March 2025, reflecting its strong market presence in embedded solutions. However, the company posted a net loss of $2.70 million, with diluted EPS at -$0.005, indicating margin pressures or one-time charges. Operating cash flow remained robust at $898.10 million, supported by efficient working capital management, while capital expenditures of $126 million suggest disciplined reinvestment.

Earnings Power And Capital Efficiency

Despite the net loss, Microchip’s operating cash flow demonstrates underlying earnings power, with a focus on high-margin embedded solutions. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its capital expenditures, though elevated total debt of $5.63 billion may weigh on future flexibility.

Balance Sheet And Financial Health

Microchip maintains a solid liquidity position with $771.70 million in cash and equivalents, but its financial health is tempered by high total debt of $5.63 billion. The leverage ratio suggests a need for careful debt management, though strong operating cash flow provides some cushion for servicing obligations.

Growth Trends And Dividend Policy

Microchip’s growth is tied to demand for embedded solutions in automotive and industrial markets, though recent profitability challenges may slow expansion. The company offers a dividend of $1.819 per share, signaling commitment to shareholder returns despite earnings volatility, though sustainability depends on improved profitability.

Valuation And Market Expectations

With a market capitalization of $30.14 billion and a beta of 1.407, Microchip is priced for growth but carries higher volatility relative to the broader market. Investors likely anticipate recovery in profitability and sustained demand for its embedded control solutions.

Strategic Advantages And Outlook

Microchip’s strategic advantages lie in its diversified product suite and strong foothold in embedded systems, particularly in automotive and industrial applications. The outlook hinges on margin recovery and debt management, with long-term growth driven by IoT and smart device adoption.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount