Data is not available at this time.
The Middleby Corporation operates as a diversified industrial company specializing in foodservice, food processing, and residential kitchen equipment. Its Commercial Foodservice Equipment Group serves restaurants and institutional kitchens with a broad portfolio, including ovens, fryers, refrigeration, and IoT-enabled solutions. The Food Processing Equipment Group caters to industrial food producers with specialized machinery for meat, bakery, and packaged goods. The Residential Kitchen Equipment Group targets high-end home kitchens with premium appliances. Middleby’s global footprint and vertically integrated manufacturing provide cost efficiencies and customization capabilities, positioning it as a leader in niche markets. The company’s focus on innovation, such as ventless cooking and automation, strengthens its competitive edge in a fragmented industry. Its diversified revenue streams mitigate sector-specific risks while allowing cross-selling opportunities across commercial and residential segments.
Middleby reported revenue of $3.88 billion in FY 2024, with net income of $428.4 million, reflecting a net margin of approximately 11.1%. Operating cash flow stood at $686.8 million, demonstrating strong cash conversion. Capital expenditures were modest at $49.3 million, indicating efficient reinvestment relative to cash generation. The company’s profitability metrics suggest disciplined cost management and pricing power in its core markets.
Diluted EPS of $909.62 underscores Middleby’s earnings strength, supported by its diversified product mix and operational leverage. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. However, its beta of 1.651 indicates higher volatility compared to the broader market, reflecting cyclical exposure to capital goods demand.
Middleby maintains a solid liquidity position with $689.5 million in cash and equivalents, though total debt of $2.42 billion suggests a leveraged balance sheet. The debt level is manageable given its consistent cash flow generation, but investors should monitor leverage ratios in rising-rate environments. The absence of dividends aligns with its growth-focused capital allocation strategy.
Middleby’s growth is driven by technological innovation and international expansion, particularly in emerging markets. The company reinvests profits into R&D and acquisitions rather than dividends, targeting long-term market share gains. Its zero dividend policy may deter income-focused investors but aligns with its capital-intensive growth model.
With a market cap of $7.83 billion, Middleby trades at a premium reflective of its niche leadership and growth prospects. The elevated beta suggests market expectations of cyclical earnings volatility, though its diversified revenue streams provide stability. Valuation multiples should be assessed against peers in the industrial capital goods sector.
Middleby’s competitive advantages include its broad product portfolio, innovation pipeline, and global distribution network. Near-term challenges include supply chain disruptions and input cost inflation, but its focus on automation and energy-efficient solutions positions it well for secular trends in foodservice and processing. The outlook remains positive, assuming steady demand recovery in its end markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |