Data is not available at this time.
Mohawk Industries, Inc. is a leading global flooring manufacturer specializing in ceramic tile, carpet, hardwood, laminate, and luxury vinyl products for residential and commercial markets. The company operates through three segments—Global Ceramic, Flooring North America, and Flooring Rest of the World—leveraging a diversified brand portfolio including Daltile, Mohawk, Pergo, and Quick-Step. Its vertically integrated model spans design, manufacturing, sourcing, and distribution, ensuring cost efficiency and quality control. Mohawk holds a strong competitive position in North America and Europe, supported by innovation in sustainable materials and digital printing technologies. The company caters to both remodeling and new construction demand, benefiting from long-term housing trends and commercial real estate development. Its licensing of proprietary Unilin technologies further diversifies revenue streams. Despite cyclical exposure to construction activity, Mohawk’s scale, brand recognition, and multi-channel distribution provide resilience against regional downturns.
Mohawk reported FY revenue of $10.84 billion, with net income of $517.7 million, reflecting a 4.8% net margin. Operating cash flow stood at $1.13 billion, offset by $454 million in capital expenditures, indicating disciplined reinvestment. The absence of dividends suggests a focus on growth and debt management. Segment diversification mitigates regional volatility, though margins face pressure from raw material costs and competitive pricing.
Diluted EPS of $8.14 demonstrates earnings resilience despite macroeconomic headwinds. The company’s asset-light licensing model for Unilin technologies enhances capital efficiency, while manufacturing scale optimizes fixed-cost absorption. ROIC trends are influenced by cyclical demand, but Mohawk’s innovation in high-margin LVT and premium ceramic tiles supports long-term profitability.
With $2.63 billion in total debt and no reported cash reserves, Mohawk’s leverage appears elevated, though operating cash flow coverage remains adequate. The lack of dividends prioritizes debt servicing and capex. Asset turnover is efficient given the capital-intensive nature of flooring production, but liquidity metrics warrant monitoring amid interest rate volatility.
Mohawk’s growth is tied to housing and commercial construction cycles, with LVT and premium ceramic tiles as key drivers. The company reinvests cash flows into automation and sustainability initiatives rather than dividends, aligning with long-term market share gains. International expansion, particularly in Europe, offers incremental growth, though geopolitical risks in Russia may pose challenges.
At a $6.31 billion market cap and beta of 1.24, Mohawk trades at a premium to peers, reflecting its diversified footprint and innovation pipeline. Investors likely price in recovery in housing starts and margin expansion from operational efficiencies. The absence of dividends may limit appeal to income-focused shareholders.
Mohawk’s strengths lie in its brand equity, vertical integration, and R&D focus, particularly in waterproof and sustainable flooring. Near-term headwinds include inflation and weak European demand, but long-term trends favor renovation activity and commercial recovery. Strategic acquisitions and licensing agreements could further solidify its global position.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |