Data is not available at this time.
Molson Coors Beverage Company operates in the alcoholic beverages industry, specializing in beer and malt-based products. The company’s diversified portfolio includes flagship brands like Coors, Molson, and Blue Moon, alongside craft and ready-to-drink beverages, catering to a broad consumer base across the Americas, Europe, the Middle East, Africa, and Asia Pacific. Its revenue model hinges on brewing, marketing, and distributing these products through a mix of owned facilities and third-party partnerships. Molson Coors holds a strong position in the competitive beer market, leveraging its heritage and brand equity to maintain shelf space and consumer loyalty. The company’s strategic shift in 2020 to rebrand as a 'beverage company' reflects its adaptation to evolving consumer preferences, including the rise of flavored malt beverages and non-alcoholic alternatives. While facing stiff competition from global giants like AB InBev and Heineken, Molson Coors differentiates itself through regional expertise and a balanced portfolio that spans premium, mainstream, and value segments.
Molson Coors reported revenue of $11.63 billion in its latest fiscal year, with net income reaching $1.12 billion, reflecting a solid margin. The company’s diluted EPS stood at $5.35, supported by efficient cost management and pricing strategies. Operating cash flow was robust at $1.91 billion, though capital expenditures of $674 million indicate ongoing investments in production capacity and innovation.
The company demonstrates consistent earnings power, with its net income translating to a healthy return on invested capital. Operating cash flow significantly exceeds capital expenditures, highlighting strong free cash flow generation. This efficiency enables reinvestment in growth initiatives while maintaining shareholder returns, as evidenced by its dividend payout.
Molson Coors maintains a balanced financial position, with $969 million in cash and equivalents against total debt of $6.35 billion. The debt level is manageable given its cash flow generation and market capitalization. The company’s liquidity and leverage ratios suggest stability, though ongoing debt servicing remains a consideration for long-term financial health.
Molson Coors has shown steady growth in its core markets, with strategic expansions into flavored and craft beverages driving incremental revenue. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.79, reflecting a commitment to returning capital while funding organic and inorganic growth opportunities.
With a market capitalization of approximately $11.14 billion and a beta of 0.74, Molson Coors is viewed as a stable investment within the consumer defensive sector. The valuation reflects moderate growth expectations, balancing its established market presence with the challenges of a competitive and evolving industry.
Molson Coors benefits from its strong brand portfolio, geographic diversification, and adaptability to market trends. The company’s focus on premiumization and innovation positions it well for long-term growth, though macroeconomic pressures and shifting consumer preferences remain key risks. The outlook is cautiously optimistic, with execution on strategic initiatives critical to sustaining momentum.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |