Data is not available at this time.
Monster Beverage Corporation is a dominant player in the global energy drink market, operating primarily in the non-alcoholic beverage sector. The company generates revenue through the development, marketing, and distribution of a diverse portfolio of energy drinks, ready-to-drink teas, juices, and other functional beverages. Its core brands, including Monster Energy, Reign, and NOS, cater to a broad consumer base, from athletes to casual users seeking energy boosts. Monster leverages a hybrid distribution model, selling directly to retailers and through third-party distributors, ensuring widespread availability across convenience stores, supermarkets, and e-commerce platforms. The company’s strategic focus on innovation and brand extensions, such as sugar-free and thermogenic variants, strengthens its competitive edge in a high-growth industry. With a strong presence in North America and expanding international footprint, Monster maintains a leadership position, rivaling giants like Red Bull and PepsiCo. Its ability to capture niche markets, such as gaming and extreme sports, further solidifies its brand loyalty and market share.
Monster Beverage reported revenue of $7.49 billion for the period, reflecting robust demand for its energy drink portfolio. Net income stood at $1.51 billion, with diluted EPS of $1.49, underscoring strong profitability. The company’s operating cash flow of $1.93 billion highlights efficient operations, supported by minimal capital expenditures, indicating a capital-light business model that prioritizes high-margin growth.
Monster’s earnings power is evident in its consistent net income growth and high operating cash flow conversion. The absence of significant capital expenditures suggests a focus on leveraging existing infrastructure and partnerships, enhancing capital efficiency. This approach allows the company to reinvest in marketing and product innovation while maintaining healthy margins.
The company maintains a strong balance sheet, with $1.53 billion in cash and equivalents and modest total debt of $374 million. This low leverage ratio provides financial flexibility for strategic initiatives, including potential acquisitions or market expansion. Monster’s liquidity position is robust, supporting its growth ambitions without reliance on external financing.
Monster Beverage has demonstrated sustained growth, driven by product innovation and international expansion. The company does not pay dividends, opting instead to reinvest profits into brand development and market penetration. This strategy aligns with its focus on long-term value creation and capturing emerging opportunities in the energy drink sector.
With a market capitalization of $61.76 billion, Monster Beverage trades at a premium, reflecting investor confidence in its growth trajectory. The company’s beta of 0.628 suggests lower volatility compared to the broader market, appealing to risk-averse investors. Market expectations are anchored on continued international expansion and product diversification.
Monster’s strategic advantages include a strong brand portfolio, efficient distribution network, and focus on innovation. The outlook remains positive, supported by rising global demand for energy drinks and the company’s ability to adapt to consumer trends. Challenges include regulatory scrutiny and competition, but Monster’s market leadership positions it well for sustained growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |