Data is not available at this time.
Motorola Solutions, Inc. is a global leader in mission-critical communications and analytics, serving government, public safety, and commercial clients. The company operates through two core segments: Products and Systems Integration, and Software and Services. The former focuses on infrastructure, devices, and video security solutions, while the latter provides software, cybersecurity, and managed services. Motorola Solutions dominates the land mobile radio (LMR) and public safety communications markets, leveraging its deep expertise in secure, reliable networks. Its integrated ecosystem—spanning hardware, software, and services—positions it as a one-stop provider for mission-critical needs. The company’s video analytics and access control solutions further enhance its value proposition in the growing smart city and enterprise security sectors. With a legacy dating back to 1928, Motorola Solutions maintains a strong brand reputation and long-standing relationships with public safety agencies worldwide. Its shift toward software-as-a-service (SaaS) and recurring revenue models reflects broader industry trends, ensuring resilience against cyclical hardware demand.
Motorola Solutions reported $10.82 billion in revenue for the latest fiscal year, with net income of $1.58 billion, reflecting a robust 14.6% net margin. Operating cash flow stood at $2.39 billion, underscoring strong cash generation capabilities. Capital expenditures of $257 million indicate disciplined reinvestment, while the company’s focus on high-margin software and services continues to drive profitability. Its diversified revenue streams mitigate reliance on any single product line.
The company’s diluted EPS of $9.23 highlights its earnings strength, supported by a capital-efficient business model. Motorola Solutions’ ability to monetize its installed base through recurring software and maintenance services enhances predictability. Its operating cash flow-to-revenue ratio of 22.1% demonstrates efficient conversion of sales into cash, a key advantage in its capital-intensive industry.
Motorola Solutions maintains a solid balance sheet with $2.1 billion in cash and equivalents, offset by $6.55 billion in total debt. The debt level is manageable given its stable cash flows and market position. The company’s liquidity and credit profile support ongoing investments in R&D and strategic acquisitions, ensuring long-term competitiveness.
Motorola Solutions has consistently grown its software and services segment, which now drives recurring revenue. The company pays a dividend of $4.14 per share, reflecting a commitment to shareholder returns. Its focus on public safety modernization and smart city initiatives positions it for sustained growth, particularly in international markets.
With a market capitalization of $70 billion, Motorola Solutions trades at a premium, reflecting its leadership in mission-critical communications. Investors likely price in continued growth in high-margin software and analytics, as well as the company’s defensive qualities given its government and public safety exposure.
Motorola Solutions benefits from high switching costs, regulatory tailwinds in public safety, and a shift toward next-generation 911 and AI-driven analytics. Its outlook remains positive, driven by global demand for secure, interoperable communication networks. Challenges include competition from LTE/5G providers, but its integrated solutions and strong customer relationships provide a durable moat.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |