investorscraft@gmail.com

Intrinsic ValueNCR Voyix Corporation (0K45.L)

Previous Close£9.98
Intrinsic Value
Upside potential
Previous Close
£9.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NCR Voyix Corporation operates as a technology services provider, specializing in software, hardware, and managed services across retail, hospitality, and banking sectors. The company’s core revenue model is built on recurring service contracts, software licensing, and hardware sales, with a strong emphasis on digital transformation solutions. Its Retail segment offers API-driven POS platforms, self-checkout kiosks, and payment processing, while the Hospitality division delivers cloud-based restaurant management tools and kitchen display systems. In banking, NCR Voyix provides ATM-as-a-Service, digital onboarding, and transaction processing, positioning itself as a critical enabler for financial institutions. The company competes in fragmented but high-growth markets, leveraging its long-standing industry expertise and broad product portfolio. Its global footprint, spanning the Americas, Europe, and Asia-Pacific, allows it to serve multinational clients while addressing regional demands. Despite competition from pure-play SaaS providers and legacy players, NCR Voyix maintains relevance through integrated solutions that bridge hardware and software needs. However, its market position is challenged by the shift to cloud-native platforms, requiring ongoing investment in modernization to retain competitiveness.

Revenue Profitability And Efficiency

NCR Voyix reported revenue of $2.83 billion for the period, reflecting its broad service offerings. However, profitability was strained, with a net loss of $572 million and diluted EPS of -$4.06, indicating significant operational or restructuring costs. Operating cash flow was negative at -$132 million, exacerbated by capital expenditures of -$217 million, suggesting heavy investment in infrastructure or technology upgrades. The company’s efficiency metrics warrant scrutiny given these pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore challenges in converting revenue into sustainable profits. High capital expenditures relative to operating cash flow imply aggressive reinvestment, possibly to pivot toward cloud-based solutions. With a diluted EPS of -$4.06, NCR Voyix’s earnings power is currently constrained, though its diversified segments may offer recovery potential if operational improvements materialize.

Balance Sheet And Financial Health

NCR Voyix holds $755 million in cash and equivalents against $1.61 billion in total debt, indicating a leveraged position. The absence of dividends aligns with its focus on liquidity preservation. While the cash reserve provides near-term flexibility, the debt load could limit strategic agility unless profitability improves or refinancing options emerge.

Growth Trends And Dividend Policy

Growth appears focused on digital transformation services, particularly in banking and retail automation. The company has suspended dividends (dividend per share: $0), likely to prioritize debt management and R&D. Trends suggest a shift toward recurring revenue models, though near-term growth may be offset by profitability challenges.

Valuation And Market Expectations

With a market cap of $1.48 billion and a beta of 1.63, NCR Voyix is viewed as a volatile play tied to sector-wide digital adoption. Investors likely anticipate a turnaround, pricing in future margin expansion from its software-centric pivot. The valuation reflects skepticism, given current losses and high leverage.

Strategic Advantages And Outlook

NCR Voyix’s strengths lie in its entrenched client relationships and cross-sector expertise. However, its outlook hinges on executing a seamless transition to cloud-based solutions while managing debt. Success depends on scaling high-margin software offerings and curbing hardware dependency, though macroeconomic and competitive risks persist.

Sources

Company description, financials, and market data provided by ticker metadata (assumed from Bloomberg or similar).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount