Data is not available at this time.
NOV Inc. operates as a diversified provider of equipment and services for the oil and gas industry, with a growing presence in industrial and renewable energy sectors. The company’s operations are structured into three key segments: Wellbore Technologies, Completion & Production Solutions, and Rig Technologies. These segments collectively offer a broad portfolio, including drilling optimization tools, hydraulic fracturing equipment, artificial lift systems, and offshore production technologies. NOV’s market position is reinforced by its long-standing industry expertise, global footprint, and integrated solutions that cater to both onshore and offshore energy operations. The company also capitalizes on aftermarket services, such as spare parts, repairs, and remote monitoring, which provide recurring revenue streams and deepen customer relationships. While the oil and gas sector remains cyclical, NOV has strategically expanded into renewable energy, particularly offshore wind construction equipment, positioning itself for long-term diversification.
In FY 2022, NOV reported revenue of $7.24 billion, with net income of $155 million, reflecting a recovery from prior challenges. Diluted EPS stood at $0.39, indicating modest profitability. Operating cash flow was negative at -$179 million, partly due to working capital adjustments, while capital expenditures totaled -$214 million, signaling ongoing investments in operational capabilities. The company’s ability to generate consistent cash flow remains under pressure, though its diversified revenue base provides stability.
NOV’s earnings power is influenced by cyclical demand in oil and gas, though its broad product portfolio mitigates volatility. The company’s capital efficiency is reflected in its ability to maintain profitability despite sector headwinds. With a focus on high-margin aftermarket services and technological advancements, NOV aims to improve returns, though capital allocation remains cautious given the industry’s uncertainty.
NOV’s balance sheet shows $1.07 billion in cash and equivalents against $1.72 billion in total debt, indicating moderate leverage. The company maintains sufficient liquidity to navigate cyclical downturns, though its negative operating cash flow in FY 2022 warrants monitoring. A disciplined approach to debt management and working capital optimization will be critical to sustaining financial flexibility.
Growth trends are tied to oil and gas activity, with potential upside from renewable energy initiatives. NOV paid a dividend of $0.30 per share in FY 2022, reflecting a commitment to shareholder returns despite earnings volatility. Future dividend sustainability will depend on cash flow generation and capital expenditure priorities.
With a market cap of $5.57 billion and a beta of 1.29, NOV is viewed as a higher-risk play within the energy equipment sector. Investors likely price in expectations of cyclical recovery and renewable energy expansion, though near-term performance hinges on oil and gas demand fluctuations.
NOV’s strategic advantages include its technological expertise, global service network, and diversification into renewables. The outlook remains cautiously optimistic, with recovery in oilfield activity and gradual renewable adoption supporting long-term growth. However, macroeconomic uncertainties and energy transition risks necessitate prudent management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |