Data is not available at this time.
Netlist, Inc. operates in the technology hardware sector, specializing in high-performance memory subsystems for server, computing, and communications markets. The company’s core revenue model revolves around designing and manufacturing innovative memory solutions, including HybriDIMM and NVvault DDR4 NVDIMM, which cater to data-intensive applications in data centers and industrial environments. By integrating DRAM and NAND flash technologies, Netlist addresses the growing demand for faster, more efficient memory solutions in an era of expanding cloud computing and AI workloads. Netlist serves a diverse customer base, including storage providers, system builders, and cloud data centers, leveraging both direct sales and independent representatives. The company competes in a highly specialized niche, where technological differentiation and intellectual property are critical. Its focus on storage-class memory positions it as a potential disruptor in an industry dominated by larger players, though scalability and market penetration remain challenges. Netlist’s ability to innovate and secure design wins with major OEMs will be pivotal in strengthening its market position.
Netlist reported revenue of $147.1 million for the period, reflecting its niche market presence. However, the company posted a net loss of $53.9 million, with diluted EPS at -$0.21, indicating ongoing profitability challenges. Operating cash flow was negative at $34.6 million, while capital expenditures remained minimal at $71,000, suggesting constrained investment in growth initiatives. The financials highlight inefficiencies in converting revenue to sustainable earnings.
The company’s negative earnings and operating cash flow underscore weak capital efficiency, with limited ability to fund operations internally. Netlist’s reliance on external financing or strategic partnerships may be necessary to sustain R&D and market expansion efforts. The lack of profitability raises questions about its long-term earnings power in a competitive memory solutions market.
Netlist maintains a modest cash position of $22.5 million against total debt of $1.9 million, indicating a relatively unlevered balance sheet. However, persistent operating losses and negative cash flows could strain liquidity over time. The absence of significant capital expenditures suggests a cautious approach to resource allocation, though this may limit growth potential.
Netlist’s growth trajectory is uncertain, given its unprofitability and niche market focus. The company does not pay dividends, reinvesting minimal cash flows into operations. Future growth hinges on adoption of its memory subsystems in high-performance computing and data center applications, but competitive pressures and R&D demands pose risks.
With a market cap of approximately $205.8 million, Netlist trades at a premium to its revenue, reflecting investor optimism around its proprietary memory technologies. The beta of 1.2 suggests higher volatility compared to the broader market, aligning with its speculative growth profile. Market expectations likely center on potential IP monetization or strategic partnerships.
Netlist’s key advantage lies in its innovative memory solutions, which could benefit from secular trends in data center expansion and AI-driven demand. However, execution risks, including competition from larger memory manufacturers and reliance on patent litigation for revenue, temper the outlook. Success depends on scaling production and securing design wins with major OEMs.
Company description, financial data, and market metrics provided by the user.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |