investorscraft@gmail.com

Intrinsic ValueFarfetch Limited (0K6O.L)

Previous Close£0.00
Intrinsic Value
Upside potential
Previous Close
£0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Farfetch Limited operates a leading global online marketplace for luxury fashion, connecting consumers with high-end brands and boutiques through its Digital Platform segment. The company’s revenue model is built on commission-based transactions, technology services for brands, and direct retail operations under its Brand Platform and In-Store segments. Farfetch.com and its mobile app serve as the core digital marketplace, while its Brand Platform offers white-label e-commerce solutions, enhancing its ecosystem. The company’s In-Store segment includes owned and franchised retail locations, such as Browns, Stadium Goods, and New Guards Group brands, reinforcing its omnichannel strategy. Farfetch differentiates itself through a curated selection of luxury goods, proprietary technology, and partnerships with over 1,300 brands and boutiques. Despite operating in the competitive luxury e-commerce space, Farfetch maintains a strong position by leveraging data-driven personalization, global logistics, and exclusive collaborations. Its acquisition of New Guards Group further strengthens its vertical integration, allowing control over high-demand labels like Off-White and Palm Angels. The company’s focus on scalability and innovation positions it as a disruptor in the $300 billion luxury market.

Revenue Profitability And Efficiency

Farfetch reported revenue of $2.32 billion for FY 2022, reflecting its expansive marketplace and diversified revenue streams. The company achieved net income of $359.3 million, with diluted EPS of $0.77, signaling improved profitability. However, operating cash flow was negative at -$554.4 million, partly due to investments in growth initiatives and working capital adjustments. Capital expenditures were modest at -$22.2 million, indicating a capital-light model for its digital operations.

Earnings Power And Capital Efficiency

Farfetch’s earnings power is underpinned by its asset-light marketplace model, which generates high-margin commission revenue. The company’s ability to monetize its platform through technology services and retail partnerships enhances capital efficiency. However, negative operating cash flow raises questions about near-term cash generation, though its liquidity position remains robust with $734.2 million in cash and equivalents.

Balance Sheet And Financial Health

Farfetch’s balance sheet shows $734.2 million in cash and equivalents against total debt of $1.11 billion, reflecting a leveraged but manageable position. The company’s liquidity provides flexibility for strategic investments, though its debt load warrants monitoring given its cash burn. Shareholders’ equity remains positive, supported by retained earnings from recent profitability.

Growth Trends And Dividend Policy

Farfetch has demonstrated strong top-line growth, driven by its marketplace expansion and acquisitions. The company does not pay dividends, reinvesting cash flows into technology, marketing, and global logistics to sustain its competitive edge. Future growth may hinge on scaling its Brand Platform and optimizing its In-Store segment.

Valuation And Market Expectations

With a market cap of $395 million, Farfetch trades at a significant discount to its peak valuation, reflecting investor skepticism about its path to sustained profitability. The high beta of 1.84 indicates volatility, likely tied to macroeconomic risks in the luxury sector and execution challenges.

Strategic Advantages And Outlook

Farfetch’s strategic advantages include its first-mover status in luxury e-commerce, proprietary technology, and exclusive brand partnerships. The outlook depends on its ability to stabilize cash flows, integrate acquisitions, and navigate luxury demand cyclicality. Success in these areas could restore investor confidence and drive long-term value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount