Data is not available at this time.
Rithm Capital Corp. operates as a real estate investment trust (REIT) focused on the U.S. real estate and financial services sectors. The company specializes in mortgage servicing rights (MSRs), residential securities, loans, and consumer credit assets, leveraging its expertise to generate stable cash flows. Its REIT structure allows tax-efficient operations, provided it distributes at least 90% of taxable income to shareholders. Rithm Capital’s diversified portfolio mitigates sector-specific risks while capitalizing on housing market dynamics. The firm’s rebranding from New Residential Investment Corp. in 2022 reflects its strategic shift toward a broader capital allocation approach. Positioned in the competitive REIT-mortgage sector, Rithm differentiates itself through asset selection, operational scale, and liquidity management. Its focus on MSRs provides recurring revenue, while its investments in residential loans and securities offer upside potential amid housing demand. The company’s New York headquarters and U.S.-centric operations align with domestic real estate trends, though its beta of 1.34 indicates higher market sensitivity than traditional REITs.
Rithm Capital reported $4.74 billion in revenue for the period, with net income of $931.5 million, reflecting a robust profit margin. Diluted EPS stood at $1.67, though operating cash flow was negative at -$2.03 billion, likely due to investment activities. The absence of capital expenditures suggests asset-light operations, typical for a REIT focused on financial assets rather than physical properties.
The company’s earnings derive primarily from mortgage servicing and residential credit investments, with $1.92 billion in cash reserves providing liquidity. However, high total debt of $35.54 billion indicates leveraged operations, common in mortgage REITs. The REIT structure enhances after-tax returns, but reliance on debt and market-sensitive assets introduces volatility, as reflected in its elevated beta.
Rithm Capital maintains $1.92 billion in cash and equivalents against $35.54 billion in total debt, highlighting a leveraged balance sheet typical of mortgage REITs. The lack of capex suggests flexibility, but debt servicing remains critical. Its REIT status necessitates high dividend payouts, which may limit retained earnings for deleveraging.
The company pays a $1.00 annual dividend per share, aligning with REIT distribution requirements. Growth depends on mortgage market conditions and interest rate trends. Its portfolio mix aims to balance income stability (MSRs) with growth potential (residential loans), though macroeconomic factors heavily influence performance.
With a market cap of $5.90 billion, Rithm trades at a P/E multiple derived from its $1.67 EPS. Investors likely price in both its yield appeal as a REIT and risks from leverage and rate sensitivity. The London listing may attract international capital but retains U.S. sector exposure.
Rithm’s strengths lie in its diversified real estate credit portfolio and tax-efficient REIT structure. Challenges include interest rate volatility and high leverage. The outlook hinges on U.S. housing demand, mortgage rates, and the firm’s ability to manage debt while sustaining dividends.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |