Data is not available at this time.
News Corporation operates as a diversified media and information services company, leveraging a multi-segment approach to deliver authoritative content across digital and traditional platforms. Its core revenue streams include subscriptions, advertising, and licensing, with key assets like The Wall Street Journal, Dow Jones, and HarperCollins driving monetization. The company maintains a strong foothold in digital real estate services through platforms like REA Group, while its pay-TV and streaming offerings cater to sports and entertainment audiences. Positioned at the intersection of journalism, publishing, and digital services, News Corp benefits from its global brand recognition and diversified portfolio, though it faces structural challenges in legacy print media. Its ability to monetize premium content and expand digital subscriptions underscores its competitive resilience in a rapidly evolving media landscape.
News Corporation reported FY revenue of $10.09 billion, with net income of $266 million, reflecting a net margin of approximately 2.6%. Operating cash flow stood at $1.1 billion, supported by disciplined cost management despite inflationary pressures. Capital expenditures of $496 million indicate ongoing investments in digital infrastructure and content, though free cash flow remains robust. The company’s profitability is tempered by cyclical advertising headwinds and print media declines, offset by growth in digital real estate and subscriptions.
Diluted EPS of $0.46 reflects modest earnings power, with ROIC likely constrained by legacy asset drag. The digital real estate and Dow Jones segments exhibit higher-margin recurring revenue, while news media and book publishing face margin compression. Operating cash flow coverage of debt (0.27x) suggests adequate but not exceptional capital efficiency, with reinvestment focused on high-growth verticals.
The balance sheet shows $1.96 billion in cash against $4.05 billion of total debt, yielding a net debt position of $2.09 billion. Liquidity appears sufficient, with operating cash flow covering interest obligations comfortably. Leverage is manageable given the stable cash flows from digital subscriptions and real estate services, though legacy liabilities require ongoing monitoring.
Digital revenue streams, particularly Dow Jones and REA Group, are primary growth drivers, while traditional media faces secular declines. The $0.20 annual dividend per share implies a conservative payout ratio, prioritizing flexibility over yield. Share repurchases or incremental digital M&A could supplement capital returns if free cash flow stabilizes.
At a $16.3 billion market cap, the stock trades at ~1.6x revenue and ~61x trailing earnings, reflecting investor optimism around digital transformation. The beta of 1.3 indicates higher volatility versus the market, likely due to cyclical exposure to advertising and real estate markets.
News Corp’s diversified model and premium content libraries provide a moat, but success hinges on scaling digital subscriptions and mitigating print erosion. Strategic priorities include monetizing journalism through paywalls and leveraging Dow Jones’ B2B data capabilities. Macro risks include ad spending volatility and regulatory scrutiny of digital platforms.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |