investorscraft@gmail.com

Intrinsic ValueNextEra Energy, Inc. (0K80.L)

Previous Close£87.41
Intrinsic Value
Upside potential
Previous Close
£87.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NextEra Energy, Inc. is a leading clean energy-focused utility company operating primarily in North America. The company generates, transmits, and distributes electricity through a diversified portfolio including wind, solar, nuclear, coal, and natural gas facilities, with a strong emphasis on renewable energy solutions. NextEra Energy serves approximately 11 million people through 5.7 million customer accounts in Florida, while also engaging in wholesale energy markets and developing long-term contracted assets such as battery storage and transmission projects. With 28,564 megawatts of net generating capacity and 77,000 circuit miles of transmission lines, the company holds a dominant position in the U.S. utilities sector, particularly in renewable energy development. Its subsidiary, Florida Power & Light, is one of the largest rate-regulated electric utilities in the country, providing stable cash flows. NextEra Energy's market leadership is reinforced by its early-mover advantage in renewable energy, technological expertise in grid management, and scale in project development, positioning it as a key player in the transition to cleaner energy sources.

Revenue Profitability And Efficiency

NextEra Energy reported revenue of $24.4 billion with net income of $6.95 billion, reflecting strong profitability in the utilities sector. The company's diluted EPS of $3.37 demonstrates efficient earnings generation relative to its share count. Operating cash flow of $13.26 billion indicates robust cash generation capabilities, though significant capital expenditures of $8.51 billion reflect ongoing investments in infrastructure and renewable energy projects.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power with its diversified generation assets and regulated utility operations. While capital expenditures are high due to renewable energy investments, the long-term contracted nature of many assets provides predictable cash flows. The scale of operations allows for efficient capital deployment across regulated and competitive energy markets.

Balance Sheet And Financial Health

NextEra Energy maintains $1.55 billion in cash against substantial total debt of $82.72 billion, typical for capital-intensive utilities. The debt level reflects ongoing infrastructure investments, but the stable cash flows from regulated operations and contracted assets provide debt service capability. The balance sheet supports the company's growth strategy while maintaining investment-grade credit metrics.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth through renewable energy expansion and regulated rate base increases. A dividend of $2.11 per share offers investors stable income, with payout ratios balanced against growth reinvestment needs. Future growth is expected to be driven by the ongoing energy transition and expansion of renewable generation capacity.

Valuation And Market Expectations

With a market capitalization of $137.1 billion and a beta of 0.68, NextEra Energy trades as a lower-volatility utility with growth characteristics. The valuation reflects both its regulated utility stability and growth potential in renewable energy, with investors pricing in continued leadership in the energy transition.

Strategic Advantages And Outlook

NextEra Energy's strategic advantages include its first-mover position in renewables, scale in project development, and integrated utility operations. The outlook remains positive given supportive regulatory environments and increasing demand for clean energy, though the company faces challenges from rising interest rates and supply chain constraints in the renewable sector.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount