Data is not available at this time.
Nordstrom, Inc. operates as a leading fashion retailer in the U.S. and Canada, offering a curated selection of brand-name and private-label apparel, shoes, beauty products, accessories, and home goods. The company serves diverse customer segments, including women, men, young adults, and children, through multiple channels such as Nordstrom and Nordstrom Rack stores, e-commerce platforms (Nordstrom.com, Nordstromrack.com, HauteLook), and localized service hubs like Nordstrom Local. Its hybrid model blends premium full-price retail with off-price offerings, catering to both aspirational and value-conscious shoppers. Nordstrom differentiates itself through customer-centric services, including personal styling (Trunk Club) and seamless omnichannel integration. Despite intense competition from department stores, specialty retailers, and e-commerce giants, Nordstrom maintains a strong brand reputation for quality and service, though its market share is pressured by shifting consumer preferences and digital disruption.
Nordstrom reported revenue of $15.02 billion for the fiscal year ending January 2025, with net income of $294 million, reflecting a diluted EPS of $1.74. Operating cash flow stood at $1.27 billion, supported by disciplined inventory management and cost controls. Capital expenditures totaled $516 million, indicating ongoing investments in digital infrastructure and store optimizations. The company’s profitability metrics suggest moderate efficiency, though margins remain sensitive to promotional activity and supply chain costs.
The company’s earnings power is underpinned by its diversified revenue streams, including high-margin beauty and accessories categories. However, capital efficiency is tempered by the capital-intensive nature of retail operations and debt servicing, with total debt at $4.34 billion. Free cash flow generation, after accounting for capex, supports liquidity but may limit aggressive reinvestment without further deleveraging.
Nordstrom’s balance sheet shows $1.04 billion in cash and equivalents against $4.34 billion in total debt, indicating a leveraged position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, elevated leverage ratios warrant monitoring, particularly in a rising interest rate environment or prolonged consumer softness.
Growth is driven by e-commerce expansion and off-price segment performance, though comparable sales face headwinds from macroeconomic uncertainty. Nordstrom pays a dividend of $1.1562 per share, signaling commitment to shareholder returns, but payout sustainability depends on sustained cash flow generation. The company’s focus on omnichannel integration and localized services may support long-term top-line stability.
With a market cap of $3.82 billion and a beta of 2.37, Nordstrom trades with high volatility, reflecting sector risks. Valuation multiples likely discount near-term challenges, including competitive pressures and discretionary spending cyclicality. Investor expectations hinge on margin improvement and debt reduction progress.
Nordstrom’s strengths lie in its brand equity, service differentiation, and omnichannel agility. However, the outlook remains cautious due to inflationary pressures and competitive threats. Strategic priorities include optimizing store footprints, enhancing digital capabilities, and leveraging data-driven personalization to sustain relevance in a rapidly evolving retail landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |