Data is not available at this time.
NOW Inc. operates as a key distributor of downstream energy and industrial products, serving sectors such as petroleum refining, chemical processing, LNG terminals, and power generation. The company’s revenue model is built on supplying essential maintenance, repair, and operating (MRO) products, along with specialized equipment like pumps, compressors, and modular solutions. Its offerings span consumables, OEM equipment, and value-added services, including supply chain management and after-sales support, catering to upstream, midstream, and downstream energy markets. NOW Inc. differentiates itself through its extensive distribution network of approximately 180 locations, enabling efficient logistics and localized customer service. The company’s market position is reinforced by its strong relationships with drilling contractors, oil and gas companies, and industrial manufacturers, positioning it as a critical partner in energy and industrial supply chains. While the energy sector’s cyclicality presents challenges, NOW Inc. benefits from recurring demand for MRO products and its ability to adapt to evolving industry needs, such as modular solutions and digital supply chain tools.
NOW Inc. reported revenue of $2.37 billion for the period, with net income of $81 million, reflecting a net margin of approximately 3.4%. The company’s operating cash flow of $298 million underscores its ability to convert sales into cash efficiently, supported by disciplined working capital management. Capital expenditures were modest at $9 million, indicating a lean operational approach.
The company’s diluted EPS of $0.74 demonstrates its earnings capability, though it operates in a competitive and cyclical industry. With a beta of 1.198, NOW Inc. exhibits higher volatility relative to the market, reflecting its sensitivity to energy sector dynamics. Its capital efficiency is evident in its ability to generate strong cash flows relative to its asset base.
NOW Inc. maintains a solid balance sheet with $256 million in cash and equivalents and total debt of $42 million, resulting in a conservative leverage profile. The company’s financial health is further supported by its positive operating cash flow, providing flexibility for strategic investments or debt reduction.
Growth is driven by demand for energy and industrial products, though the company does not currently pay dividends, opting to reinvest cash flows into operations or strategic initiatives. Its focus on supply chain solutions and modular offerings positions it to capitalize on industry trends such as digitalization and efficiency improvements.
With a market capitalization of approximately $1.52 billion, NOW Inc. trades at a valuation reflective of its niche position in energy distribution. Investors likely price in cyclical risks but recognize its stable cash flow generation and potential for margin expansion in favorable market conditions.
NOW Inc.’s strategic advantages include its extensive distribution network, diversified product portfolio, and strong customer relationships. The outlook hinges on energy sector recovery and industrial demand, with opportunities in digital supply chain solutions and aftermarket services. However, macroeconomic volatility and commodity price fluctuations remain key risks.
Company description, financial data from public filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |