Data is not available at this time.
Nucor Corporation is a leading player in the steel and steel products industry, operating across three key segments: Steel Mills, Steel Products, and Raw Materials. The company serves diverse sectors including construction, automotive, energy, and infrastructure, leveraging its vertically integrated model to control costs and ensure supply chain efficiency. Nucor’s Steel Mills segment produces a wide range of products like hot-rolled, cold-rolled, and galvanized sheet steel, while its Steel Products segment focuses on nonresidential construction applications. The Raw Materials segment enhances operational resilience by managing scrap metal and direct reduced iron (DRI) production. Nucor’s market position is strengthened by its decentralized management approach, which fosters innovation and responsiveness to regional demand. The company’s focus on electric arc furnace technology aligns with sustainability trends, reducing carbon intensity compared to traditional blast furnaces. Its extensive distribution network and in-house sales force ensure broad market penetration across North America, catering to steel service centers, fabricators, and manufacturers. Nucor’s diversified product portfolio and strategic raw material sourcing provide a competitive edge in a cyclical industry.
Nucor reported revenue of $30.7 billion for the period, with net income of $2.0 billion, reflecting a net margin of approximately 6.6%. The company generated $4.0 billion in operating cash flow, demonstrating robust cash conversion despite capital expenditures of $3.2 billion. Diluted EPS stood at $8.46, indicating efficient earnings distribution across its 238.3 million outstanding shares.
Nucor’s earnings power is underscored by its ability to maintain profitability in a capital-intensive industry, with a focus on high-margin products and cost-efficient operations. The company’s capital expenditures are strategically aligned with growth initiatives, particularly in expanding its raw material capabilities and enhancing production capacity. Its operating cash flow coverage of capital expenditures highlights disciplined capital allocation.
Nucor maintains a solid balance sheet with $3.6 billion in cash and equivalents, providing liquidity against $6.9 billion in total debt. The company’s leverage appears manageable given its strong cash flow generation and market position. Its financial health is further supported by a diversified revenue base and resilient operational model, mitigating risks associated with commodity price volatility.
Nucor has demonstrated consistent growth through cyclical industry trends, supported by strategic acquisitions and capacity expansions. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of $2.18. While growth investments may temper short-term dividend increases, Nucor’s cash flow stability suggests sustainable payouts.
With a market capitalization of $25.2 billion and a beta of 1.75, Nucor is positioned as a higher-beta play within the industrial materials sector. The market likely prices in cyclical recovery potential, given its exposure to construction and infrastructure spending. Valuation metrics should be contextualized against industry peers and steel price trends.
Nucor’s strategic advantages include its vertically integrated operations, technological leadership in electric arc furnace production, and decentralized management structure. The outlook remains tied to macroeconomic conditions, but its focus on sustainability and cost efficiency positions it well for long-term competitiveness. Near-term performance may hinge on demand trends in nonresidential construction and automotive sectors.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |