Data is not available at this time.
O'Reilly Automotive, Inc. is a leading retailer and supplier of automotive aftermarket parts, tools, and accessories in the U.S., serving both do-it-yourself (DIY) customers and professional service providers. The company operates a vast network of stores offering a comprehensive range of products, including hard parts, maintenance items, and accessories, alongside value-added services like battery replacement and diagnostic testing. Its dual-customer approach ensures steady demand across economic cycles, as professional installers rely on consistent supply while DIY customers benefit from accessible retail locations. O'Reilly competes in the highly fragmented automotive aftermarket sector, differentiating itself through extensive inventory, technical expertise, and localized service. The company’s scale—with over 5,700 stores—provides a competitive edge in distribution efficiency and supplier relationships. Its focus on domestic and imported vehicle parts ensures relevance across diverse automotive markets. While e-commerce has grown in the sector, O'Reilly’s brick-and-mortar dominance and service-oriented model reinforce its market position. The company’s expansion into Mexico signals strategic growth potential in underserved markets.
O'Reilly reported revenue of $16.7 billion in its latest fiscal year, with net income of $2.39 billion, reflecting robust profitability in the automotive aftermarket sector. The company’s diluted EPS of $40.66 underscores strong earnings generation. Operating cash flow of $3.05 billion highlights efficient working capital management, though capital expenditures of $1.02 billion indicate ongoing investments in store expansion and infrastructure. The absence of dividends suggests a reinvestment-focused strategy.
The company’s earnings power is evident in its high net income margin (~14.3%), driven by pricing discipline and operational efficiency. Capital efficiency is supported by a asset-light model, with stores acting as revenue-generating hubs. The lack of dividends aligns with management’s preference for reinvesting cash flows into growth initiatives, including store openings and supply chain enhancements.
O'Reilly maintains a leveraged balance sheet, with total debt of $7.92 billion against cash and equivalents of $130.2 million. The debt load is manageable given the company’s consistent cash flow generation, but it limits financial flexibility. The absence of dividend payouts reduces cash outflows, allowing debt service and reinvestment to coexist.
O'Reilly’s growth is fueled by store expansion, with a presence in Mexico signaling international potential. Comparable sales growth and market share gains in the U.S. remain key drivers. The company does not pay dividends, opting instead to allocate capital toward growth and debt reduction, reflecting a focus on long-term value creation.
With a market cap of $78.4 billion, O'Reilly trades at a premium, reflecting investor confidence in its market leadership and growth prospects. The beta of 0.642 suggests lower volatility relative to the broader market, likely due to the defensive nature of automotive aftermarket demand.
O'Reilly’s strengths lie in its extensive store network, dual-customer strategy, and service differentiation. The company is well-positioned to benefit from aging vehicle fleets and increasing repair complexity. However, competition from e-commerce and macroeconomic pressures on discretionary spending pose risks. Strategic investments in supply chain and technology will be critical to sustaining competitive advantage.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |