investorscraft@gmail.com

Intrinsic ValueOccidental Petroleum Corporation (0KAK.L)

Previous Close£44.97
Intrinsic Value
Upside potential
Previous Close
£44.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Occidental Petroleum Corporation operates as a diversified energy company with a strong presence in upstream exploration and production, midstream logistics, and chemical manufacturing. Its core revenue model is driven by hydrocarbon extraction, processing, and marketing, with significant operations in the U.S., Middle East, Africa, and Latin America. The company’s Oil and Gas segment focuses on crude oil, natural gas liquids (NGLs), and natural gas production, while its Chemical segment produces essential industrial chemicals like chlorine, caustic soda, and vinyls. The Midstream and Marketing segment enhances value through logistics, trading, and storage solutions. Occidental’s vertically integrated structure allows it to capture margins across the energy value chain, positioning it as a resilient player in volatile commodity markets. Its strategic investments in carbon capture and low-carbon initiatives reflect a forward-looking approach to energy transition, differentiating it from pure-play upstream peers. The company’s geographic diversification and technological expertise in enhanced oil recovery (EOR) further solidify its competitive edge in the global energy sector.

Revenue Profitability And Efficiency

Occidental reported revenue of $27.1 billion for the latest fiscal period, with net income of $3.04 billion, reflecting a diluted EPS of $2.44. Operating cash flow stood at $11.44 billion, underscoring robust cash generation despite capital expenditures of $7.02 billion. The company’s ability to maintain profitability amid fluctuating oil prices highlights its operational efficiency and cost discipline.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified asset base and midstream integration, which mitigate commodity price volatility. Occidental’s capital efficiency is evident in its strategic reinvestment of operating cash flow into high-return projects, including EOR and decarbonization initiatives, while maintaining a disciplined approach to debt management.

Balance Sheet And Financial Health

Occidental’s balance sheet shows $2.14 billion in cash and equivalents against total debt of $27.1 billion, indicating a leveraged but manageable position. The company’s focus on deleveraging and free cash flow generation supports its financial stability, though its debt load remains a key monitorable for investors.

Growth Trends And Dividend Policy

Growth is driven by organic projects in the Permian Basin and international expansions, complemented by a dividend yield of approximately 1.5% ($0.90 per share). Occidental’s capital allocation prioritizes reinvestment and debt reduction, with dividends secondary to balance sheet strengthening.

Valuation And Market Expectations

With a market cap of $40.6 billion and a beta of 0.81, Occidental trades at a discount to integrated peers, reflecting investor caution around leverage and commodity exposure. However, its carbon capture ventures and EOR leadership could unlock long-term value if energy transition trends accelerate.

Strategic Advantages And Outlook

Occidental’s strengths lie in its integrated model, technological leadership in EOR, and early-mover positioning in carbon management. The outlook hinges on oil price stability, successful debt reduction, and execution of low-carbon initiatives, which could redefine its role in a transitioning energy landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount