investorscraft@gmail.com

Intrinsic ValueOceaneering International, Inc. (0KAN.L)

Previous Close£29.75
Intrinsic Value
Upside potential
Previous Close
£29.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oceaneering International, Inc. operates as a diversified provider of engineered services and robotic solutions, primarily serving the offshore energy sector while also catering to defense, aerospace, manufacturing, and entertainment industries. The company’s core revenue model is built around high-margin subsea robotics, including remotely operated vehicles (ROVs) and autonomous underwater systems, which support critical offshore drilling and maintenance operations. With 250 work-class ROVs, Oceaneering holds a dominant position in subsea robotics, complemented by its manufactured products segment offering umbilicals, pipeline systems, and automation technologies. The company’s Offshore Projects Group and Integrity Management segments further diversify its revenue streams through subsea installation, asset integrity management, and digital solutions. Oceaneering’s Aerospace and Defense Technologies segment provides specialized engineering services to U.S. government agencies, enhancing its resilience against cyclical energy market downturns. Strategically, the company leverages its technological expertise and global footprint to maintain a competitive edge in niche markets, positioning itself as a trusted partner for complex offshore and industrial automation challenges.

Revenue Profitability And Efficiency

Oceaneering reported revenue of $2.66 billion for the period, with net income of $147.5 million, reflecting a recovery in offshore energy activity. Diluted EPS stood at $1.44, indicating improved profitability. Operating cash flow of $203.2 million was partially offset by capital expenditures of $107.1 million, suggesting disciplined reinvestment. The company’s ability to generate positive cash flow amid sector volatility underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-margin ROV services and manufactured products, which benefit from long-term contracts and recurring demand. Capital efficiency is evident in its ability to deploy ROVs and automation solutions across multiple industries, though the beta of 1.54 reflects sensitivity to energy market cycles. Oceaneering’s diversified segments help mitigate earnings volatility.

Balance Sheet And Financial Health

Oceaneering maintains a solid liquidity position with $497.5 million in cash and equivalents, against total debt of $851.7 million. The manageable leverage ratio and positive operating cash flow indicate financial stability. The absence of dividends allows for reinvestment in growth initiatives, though the capital-intensive nature of its operations requires careful debt management.

Growth Trends And Dividend Policy

Growth is tied to offshore energy investment cycles, with recent recovery trends supporting revenue expansion. The company does not pay dividends, prioritizing capital allocation toward technology development and fleet modernization. Future growth may hinge on demand for subsea robotics and automation in energy and non-energy sectors.

Valuation And Market Expectations

With a market cap of $1.89 billion, Oceaneering trades at a premium reflective of its niche expertise and recovery prospects. Investors likely anticipate margin expansion as offshore activity rebounds, though the high beta signals expectations of continued volatility linked to energy prices.

Strategic Advantages And Outlook

Oceaneering’s strategic advantages lie in its technological leadership in subsea robotics and diversified industrial applications. The outlook is cautiously optimistic, with energy sector tailwinds offset by macroeconomic risks. Long-term growth may depend on expanding its defense and aerospace footprint while maintaining cost discipline in cyclical markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount