investorscraft@gmail.com

Intrinsic ValueArnoldo Mondadori Editore S.p.A. (0KAV.L)

Previous Close£2.10
Intrinsic Value
Upside potential
Previous Close
£2.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arnoldo Mondadori Editore S.p.A. is a leading European publisher specializing in books and magazines across diverse genres, including fiction, non-fiction, children's literature, and educational content. The company operates under a multi-brand strategy, leveraging well-established imprints such as Mondadori, Einaudi, and Rizzoli to cater to varied reader demographics. Its revenue streams include traditional and digital book sales, educational materials, and cultural event management, supported by a robust retail network of 544 stores and e-commerce platforms like mondadoristore. Mondadori holds a strong position in Italy's publishing sector, reinforced by its vertical integration—from content creation to distribution—and its affiliation with Fininvest S.p.A., which provides strategic stability. The company further diversifies its portfolio through museum concessions and exhibition management, capitalizing on Italy's rich cultural heritage. While facing industry-wide challenges like digital disruption, Mondadori maintains relevance through its hybrid print-digital model and curated retail experiences, positioning it as a resilient player in the media landscape.

Revenue Profitability And Efficiency

In its latest fiscal year, Mondadori reported revenue of €934.7 million, with net income of €60.2 million, reflecting a disciplined cost structure and operational efficiency. The company generated €121.6 million in operating cash flow, underscoring its ability to convert sales into liquidity. Capital expenditures were modest at €12 million, indicating a focus on maintaining rather than aggressively expanding its asset base.

Earnings Power And Capital Efficiency

Mondadori’s diluted EPS of €0.23 demonstrates steady earnings power, supported by its diversified publishing portfolio and retail operations. The company’s capital efficiency is evident in its ability to sustain profitability amid sector volatility, though its reliance on physical retail and print media necessitates ongoing adaptation to digital trends.

Balance Sheet And Financial Health

The balance sheet shows €49.7 million in cash against total debt of €205.9 million, suggesting manageable leverage. With a market capitalization of €555.7 million, the company maintains a moderate debt-to-equity profile, supported by stable cash flows from its core publishing and retail segments.

Growth Trends And Dividend Policy

Growth is tempered by industry headwinds, but Mondadori’s focus on digital expansion and cultural events offers avenues for incremental revenue. The dividend of €0.13 per share signals confidence in sustained cash generation, aligning with its shareholder-friendly capital allocation strategy.

Valuation And Market Expectations

Trading at a beta of 0.87, Mondadori exhibits lower volatility than the broader market, reflecting its stable niche. The current valuation suggests modest growth expectations, with investors likely pricing in the company’s steady but slow-moving transition to digital formats.

Strategic Advantages And Outlook

Mondadori’s strategic advantages lie in its brand equity, retail footprint, and cultural event expertise. While digital adoption remains a challenge, its hybrid model and Fininvest’s backing provide a foundation for long-term resilience. The outlook hinges on balancing tradition with innovation to capture evolving reader preferences.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount