Data is not available at this time.
OncoCyte Corporation operates in the molecular diagnostics sector, specializing in the development and commercialization of proprietary laboratory-developed tests for cancer detection. The company's core revenue model is driven by its flagship products, DetermaRx and DetermaIO, which target early-stage lung adenocarcinoma and utilize gene expression assays, respectively. Additionally, OncoCyte provides biomarker discovery, assay development, and clinical trial support services, catering primarily to pharmaceutical companies. The company collaborates with Life Technologies Corporation to enhance the commercialization of its assays, leveraging advanced sequencing technologies. Positioned in the competitive oncology diagnostics market, OncoCyte focuses on precision medicine, aiming to differentiate itself through innovative, clinically validated tests. Its niche expertise in lung cancer diagnostics and biomarker development provides a strategic foothold, though it faces challenges from larger, more diversified competitors. The company's market position is bolstered by its partnerships and proprietary technology, but its growth is contingent on broader adoption of its tests and sustained R&D investment.
OncoCyte reported revenue of $1.88 million, reflecting its early-stage commercialization efforts. The company's net income stood at -$60.66 million, with a diluted EPS of -$4.66, indicating significant losses as it invests in product development and market penetration. Operating cash flow was -$20.71 million, while capital expenditures were modest at -$516,000, underscoring its focus on R&D over physical infrastructure.
The company's negative earnings and cash flow highlight its current reliance on external funding to sustain operations. Capital efficiency is constrained by high R&D and commercialization costs, though its collaboration with Life Technologies may improve long-term scalability. The diluted EPS of -$4.66 suggests substantial dilution risk if further equity financing is pursued.
OncoCyte holds $8.64 million in cash and equivalents, providing limited liquidity against its $3.66 million total debt. The negative operating cash flow and high burn rate raise concerns about near-term financial sustainability, likely necessitating additional capital raises or strategic partnerships to fund ongoing operations and growth initiatives.
Growth is driven by the adoption of DetermaRx and DetermaIO, though revenue remains minimal. The company does not pay dividends, reinvesting all resources into R&D and commercialization. Future trends depend on clinical validation, payer coverage, and partnerships to scale its diagnostic offerings.
With a market cap of $87.8 million, the company is valued largely on its pipeline potential rather than current financial performance. The beta of 0.956 suggests moderate volatility relative to the market, reflecting investor caution amid its high-risk, high-reward profile.
OncoCyte's strategic advantages lie in its proprietary assays and collaborations, positioning it in the precision oncology space. However, its outlook is uncertain, hinging on successful commercialization, regulatory milestones, and securing additional funding to bridge its path to profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |