Data is not available at this time.
ONEOK, Inc. operates as a critical midstream energy infrastructure provider in the U.S., specializing in natural gas and natural gas liquids (NGL) services. The company’s operations span gathering, processing, storage, and transportation, with a strong footprint in the Mid-Continent and Rocky Mountain regions. Its diversified revenue streams include fee-based contracts for pipeline and processing services, as well as commodity-sensitive margins from NGL marketing. ONEOK’s extensive network—comprising 17,500 miles of natural gas gathering pipelines and 5,100 miles of NGL pipelines—positions it as a key facilitator of energy logistics, serving producers, refiners, and end-users. The company’s integrated infrastructure and strategic asset locations enhance its competitive moat, particularly in regions with high production activity. ONEOK’s market position is further reinforced by its regulated pipelines and storage assets, which provide stable cash flows. Its focus on NGL fractionation and distribution aligns with growing demand for petrochemical feedstocks, supporting long-term relevance in the energy value chain.
ONEOK reported revenue of $21.7 billion for the fiscal year, with net income of $3.04 billion, reflecting robust profitability. The company’s diluted EPS of $5.17 underscores efficient earnings generation. Operating cash flow of $4.89 billion highlights strong cash conversion, though capital expenditures of $2.02 billion indicate ongoing investments in infrastructure. The balance between growth spending and cash generation remains a key focus.
ONEOK’s earnings power is driven by its fee-based midstream operations, which provide stability amid commodity price volatility. The company’s capital efficiency is evident in its ability to fund expansions while maintaining healthy cash flows. Debt levels of $32.08 billion are offset by reliable cash flows, though leverage management remains critical for sustaining investor confidence.
ONEOK’s balance sheet shows $733 million in cash and equivalents against total debt of $32.08 billion, indicating a leveraged but manageable position. The company’s asset-heavy model requires continuous capital deployment, but its regulated and contracted cash flows provide a buffer against financial strain. Liquidity and debt maturity profiles will be pivotal for maintaining financial flexibility.
ONEOK has demonstrated consistent growth through infrastructure expansions, particularly in NGL logistics. The company’s dividend of $4.04 per share reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on organic projects and strategic acquisitions, balanced against dividend sustainability.
With a market capitalization of $50.68 billion and a beta of 1.003, ONEOK trades in line with broader market risk. Investors likely price in its midstream stability and growth potential, though valuation multiples may reflect sector-specific risks such as regulatory changes or energy demand shifts.
ONEOK’s strategic advantages lie in its integrated asset base and geographic diversification, which mitigate operational risks. The outlook remains positive, supported by demand for NGLs and natural gas infrastructure. However, the company must navigate energy transition pressures and regulatory hurdles to sustain long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |