investorscraft@gmail.com

Intrinsic ValueOshkosh Corporation (0KDI.L)

Previous Close£143.72
Intrinsic Value
Upside potential
Previous Close
£143.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oshkosh Corporation operates as a diversified industrial manufacturer specializing in specialty vehicles and vehicle bodies, serving global markets across construction, defense, fire & emergency, and commercial sectors. The company’s Access Equipment segment is a leader in aerial work platforms and telehandlers, catering to construction and industrial maintenance needs, while its Defense segment supplies tactical vehicles to the U.S. Department of Defense, reinforcing its strategic importance in national security. Oshkosh’s Fire & Emergency segment provides mission-critical firefighting and emergency response vehicles, and its Commercial segment serves niche markets like concrete mixers and refuse collection, demonstrating a broad yet focused product portfolio. With a century-long legacy, Oshkosh maintains a competitive edge through innovation, direct sales channels, and a diversified customer base, positioning it as a resilient player in cyclical industrial markets. The company’s ability to integrate financing solutions, such as rental fleet loans and third-party funding, further enhances its value proposition to customers.

Revenue Profitability And Efficiency

Oshkosh reported revenue of $10.73 billion for FY 2024, with net income of $681.4 million, reflecting a steady operational performance. Diluted EPS stood at $10.38, indicating robust earnings power. Operating cash flow was $550.1 million, though capital expenditures of $281 million suggest ongoing investments in capacity and innovation. The company’s ability to generate cash while maintaining profitability underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $10.38 highlights strong earnings generation, supported by its diversified segments. Oshkosh’s capital efficiency is evident in its ability to fund growth initiatives while maintaining a disciplined approach to expenditures. The balance between operating cash flow and capital investments suggests a focus on sustainable, long-term value creation.

Balance Sheet And Financial Health

Oshkosh’s balance sheet shows $204.9 million in cash and equivalents against total debt of $961.8 million, indicating a manageable leverage position. The company’s financial health appears stable, with sufficient liquidity to meet obligations and support strategic initiatives. Its debt levels are reasonable relative to its market capitalization of $6.27 billion.

Growth Trends And Dividend Policy

Oshkosh has demonstrated consistent growth across its segments, driven by demand for specialty vehicles and defense contracts. The company’s dividend policy, with a payout of $1.94 per share, reflects a commitment to returning capital to shareholders while retaining funds for reinvestment. This balanced approach aligns with its growth trajectory and financial stability.

Valuation And Market Expectations

With a market capitalization of $6.27 billion and a beta of 1.36, Oshkosh is viewed as a moderately volatile stock with growth potential. The market likely prices in its diversified revenue streams and defense sector resilience, though cyclical risks in industrial markets remain a consideration.

Strategic Advantages And Outlook

Oshkosh’s strategic advantages include its diversified product portfolio, strong defense sector presence, and innovation-driven growth. The outlook remains positive, supported by sustained demand in key markets and operational efficiency. However, macroeconomic fluctuations and supply chain dynamics could pose challenges, requiring continued adaptability.

Sources

Company description, financial data from disclosed filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount