investorscraft@gmail.com

Intrinsic ValuePPG Industries, Inc. (0KEI.L)

Previous Close£115.84
Intrinsic Value
Upside potential
Previous Close
£115.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PPG Industries, Inc. operates as a global leader in paints, coatings, and specialty materials, serving diverse industries including automotive, aerospace, construction, and industrial manufacturing. The company generates revenue through two primary segments: Performance Coatings, which caters to automotive refinish, architectural, and protective coatings, and Industrial Coatings, which serves OEMs in appliances, packaging, and transportation. PPG’s competitive edge lies in its extensive product portfolio, technological innovation, and strong customer relationships, positioning it as a key supplier in both mature and emerging markets. The company’s focus on sustainability and high-performance materials further strengthens its market position, particularly in aerospace and automotive refinish segments where technical expertise and regulatory compliance are critical. PPG’s global footprint and decentralized operating model allow it to adapt to regional demand fluctuations while maintaining cost efficiencies. Its strategic acquisitions, such as the purchase of specialty coatings firms, have expanded its capabilities in high-growth niches like electric vehicle batteries and lightweight materials. With a reputation for quality and reliability, PPG competes with other multinationals like Sherwin-Williams and AkzoNobel, leveraging its R&D investments and distribution network to maintain pricing power and customer loyalty.

Revenue Profitability And Efficiency

PPG reported revenue of $15.85 billion for the fiscal year, with net income of $1.12 billion, reflecting a net margin of approximately 7%. The company’s operating cash flow stood at $1.42 billion, supported by disciplined cost management and pricing strategies. Capital expenditures of $721 million indicate ongoing investments in production capacity and technology, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

Diluted EPS of $5.88 underscores PPG’s earnings resilience despite macroeconomic headwinds. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, though its beta of 1.195 suggests moderate sensitivity to market volatility. PPG’s focus on high-margin segments like aerospace coatings helps sustain profitability.

Balance Sheet And Financial Health

PPG maintains a solid balance sheet with $1.27 billion in cash and equivalents against total debt of $6.4 billion. The debt level is manageable given its stable cash flow generation and liquidity position. The company’s financial health is further supported by its ability to fund dividends and strategic initiatives without overleveraging.

Growth Trends And Dividend Policy

PPG has demonstrated consistent dividend payments, with a dividend per share of $2.72, appealing to income-focused investors. Growth is driven by acquisitions and expansion in emerging markets, though organic growth remains tempered by cyclical demand in industrial end markets. The company’s focus on innovation and sustainability initiatives may unlock new revenue streams over time.

Valuation And Market Expectations

With a market capitalization of $24.93 billion, PPG trades at a valuation reflective of its stable industry positioning and growth prospects. Investors likely price in moderate earnings growth, balancing cyclical risks with the company’s strong market share and diversification benefits. The stock’s beta indicates it may underperform in downturns but offers upside in industrial recoveries.

Strategic Advantages And Outlook

PPG’s strategic advantages include its global scale, technological leadership, and diversified end-market exposure. The outlook remains cautiously optimistic, with growth hinging on industrial recovery, aerospace demand, and successful integration of acquisitions. Challenges include raw material cost volatility and competitive pressures, but PPG’s innovation pipeline and operational flexibility position it well for long-term success.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount