investorscraft@gmail.com

Intrinsic ValuePackaging Corporation of America (0KEZ.L)

Previous Close£223.11
Intrinsic Value
Upside potential
Previous Close
£223.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Packaging Corporation of America (PCA) operates as a leading manufacturer of containerboard and corrugated packaging solutions in the U.S., serving diverse industries such as food and beverage, retail, and industrial goods. The company’s revenue model is anchored in two segments: Packaging, which produces corrugated boxes and protective packaging, and Paper, which supplies commodity and specialty papers. PCA’s direct sales force and distribution network enhance its market reach, ensuring steady demand from both bulk industrial clients and niche retail applications. The company’s strategic focus on sustainable packaging solutions aligns with growing environmental regulations and consumer preferences, reinforcing its competitive edge. With a long-standing presence since 1867, PCA leverages scale efficiencies and vertical integration to maintain cost leadership while catering to high-margin specialty markets. Its market position is further strengthened by a balanced product mix, reducing reliance on any single industry segment.

Revenue Profitability And Efficiency

PCA reported FY revenue of $8.38 billion, with net income of $805.1 million, reflecting robust profitability in a cyclical industry. The diluted EPS of $8.93 underscores efficient earnings conversion, supported by $1.19 billion in operating cash flow. The absence of disclosed capital expenditures suggests disciplined cost management, though further clarity on reinvestment ratios would enhance transparency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial operating cash flow relative to revenue, indicating strong operational leverage. With $685 million in cash reserves against $2.77 billion in total debt, PCA maintains moderate leverage, though its capital efficiency metrics would benefit from detailed ROIC or ROE figures.

Balance Sheet And Financial Health

PCA’s balance sheet shows a solid liquidity position, with cash and equivalents covering near-term obligations. The debt-to-equity profile appears manageable given stable cash flows, though the lack of capex data limits a full assessment of financial flexibility. The company’s $17.1 billion market cap reflects investor confidence in its financial resilience.

Growth Trends And Dividend Policy

PCA’s growth is tied to industrial demand and packaging innovation, with a $5.00 annual dividend per share signaling commitment to shareholder returns. The payout ratio appears sustainable, but long-term growth may hinge on capacity expansions or acquisitions, which are not yet detailed in available data.

Valuation And Market Expectations

Trading on the LSE with a beta of 0.87, PCA is perceived as less volatile than the broader market. Its valuation likely incorporates expectations of steady demand for packaging, though sector-wide margin pressures from input costs could pose risks.

Strategic Advantages And Outlook

PCA’s integrated operations and focus on sustainable packaging position it well for regulatory and consumer trends. The outlook remains stable, assuming consistent execution and no major disruptions in raw material supply chains. However, sector competition and economic cyclicality warrant monitoring.

Sources

Company description, financials, and market data provided by external API; industry context inferred from sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount