Data is not available at this time.
Palo Alto Networks, Inc. is a global leader in cybersecurity solutions, operating within the high-growth Software - Services sector. The company's core revenue model is built on a combination of hardware sales, subscription services, and professional offerings, including firewall appliances, cloud security, threat intelligence, and consulting services. Its diversified product portfolio caters to medium-to-large enterprises, service providers, and government entities across industries such as healthcare, finance, and telecommunications. Palo Alto Networks distinguishes itself through integrated security platforms like Panorama, which provide centralized management for network and cloud environments. The firm competes in a dynamic and fragmented cybersecurity market, where its focus on automation, AI-driven threat prevention, and hybrid cloud security strengthens its positioning against rivals. Its direct and channel-driven sales strategy ensures broad market penetration, while its recurring subscription model enhances revenue predictability. The company's emphasis on R&D and strategic acquisitions further solidifies its technological edge in next-generation security solutions.
Palo Alto Networks reported revenue of $8.03 billion for the fiscal year ending July 2024, reflecting strong demand for its cybersecurity solutions. Net income stood at $2.58 billion, with diluted EPS of $3.64, underscoring robust profitability. Operating cash flow reached $3.26 billion, while capital expenditures were modest at -$156.8 million, indicating efficient cash generation and disciplined reinvestment.
The company demonstrates significant earnings power, driven by high-margin subscription services and scalable cloud offerings. Its capital efficiency is evident in its ability to convert revenue into operating cash flow at a 40.6% margin, supported by low capital intensity. The absence of dividends allows for reinvestment in growth initiatives, including R&D and strategic acquisitions.
Palo Alto Networks maintains a solid balance sheet with $1.54 billion in cash and equivalents against $1.41 billion in total debt, reflecting a conservative leverage profile. The company's liquidity position is strong, with ample resources to fund operations and growth without reliance on excessive borrowing. Its financial health is further supported by consistent positive cash flows.
The company exhibits strong growth trends, benefiting from secular tailwinds in cybersecurity demand. Palo Alto Networks does not pay dividends, opting instead to reinvest profits into innovation and market expansion. This aligns with its strategy to capture share in the rapidly evolving cybersecurity landscape, where organic and inorganic growth opportunities remain abundant.
With a market capitalization of $124.2 billion, Palo Alto Networks trades at a premium, reflecting investor confidence in its growth trajectory and market leadership. The beta of 1.024 suggests moderate correlation with broader market movements. Valuation multiples are likely influenced by its high-growth profile and recurring revenue model, which command a premium in the technology sector.
Palo Alto Networks benefits from its first-mover advantage in integrated security platforms, brand recognition, and a large installed base. The outlook remains positive, given increasing cyber threats and cloud adoption. Strategic acquisitions and partnerships are expected to further enhance its product suite, while global expansion and cross-selling opportunities provide additional growth levers in the medium to long term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |