Data is not available at this time.
Münchener Rückversicherungs-Gesellschaft AG (Munich Re) is a global leader in reinsurance and primary insurance, operating through five key segments: Life and Health Reinsurance, Property-Casualty Reinsurance, and ERGO-branded insurance divisions in Germany and internationally. The company specializes in mitigating complex risks, leveraging advanced data analytics, AI-driven underwriting (e.g., Vahana AI), and parametric solutions for sectors like renewable energy, aviation, and cyber insurance. Its ERGO unit provides retail insurance products, while its reinsurance arm serves institutional clients with tailored capital management and risk transfer solutions. Munich Re maintains a dominant position in natural catastrophe reinsurance, supported by proprietary tools like NatCatSERVICE and REALYTIX ZERO. The firm’s diversified portfolio and technical expertise allow it to navigate cyclical market conditions, while its investments in digital transformation (e.g., MIRA suite) reinforce its competitive edge in an evolving risk landscape.
Munich Re reported EUR 61.4 billion in revenue for FY 2024, with net income of EUR 5.69 billion, reflecting robust underwriting discipline and investment performance. Diluted EPS stood at EUR 42.78, supported by efficient capital deployment. Operating cash flow of EUR 3.14 billion underscores stable liquidity generation, while modest capital expenditures (EUR -167 million) indicate a capital-light business model focused on risk selection and portfolio optimization.
The company’s earnings are driven by a balanced mix of reinsurance premiums and ERGO’s primary insurance operations, with strong margins in specialty lines like cyber and parametric insurance. Munich Re’s capital efficiency is evident in its ability to maintain underwriting profitability despite volatile claims environments, aided by sophisticated risk modeling and retroactive reinsurance strategies.
Munich Re’s balance sheet remains solid, with EUR 6.12 billion in cash and equivalents against EUR 6.32 billion of total debt, reflecting prudent leverage. The firm’s AA-rated financial strength supports its capacity to absorb large-scale claims, while its diversified asset base mitigates concentration risks.
The company has demonstrated consistent growth in specialty reinsurance lines and ERGO’s international expansion. A dividend of EUR 20 per share signals confidence in sustained profitability, with a payout ratio aligned with its capital preservation priorities.
At a market cap of EUR 28.8 billion and a beta of 0.68, Munich Re trades at a premium reflective of its market leadership and low correlation to broader equity markets. Investors likely price in stable long-term returns from its reinsurance cycle resilience and ERGO’s steady earnings.
Munich Re’s strengths lie in its global franchise, risk engineering capabilities, and ERGO’s retail diversification. Climate-related risks and digital transformation present both challenges and opportunities. The firm is well-positioned to capitalize on rising demand for complex risk solutions, though macroeconomic volatility may pressure investment returns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |