investorscraft@gmail.com

Intrinsic ValuePark Hotels & Resorts Inc. (0KFU.L)

Previous Close£11.01
Intrinsic Value
Upside potential
Previous Close
£11.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Park Hotels & Resorts Inc. operates as a lodging-focused real estate investment trust (REIT), specializing in premium-branded hotels and resorts. The company’s portfolio spans 60 properties with over 33,000 rooms, strategically positioned in prime urban and resort destinations. As the second-largest publicly traded lodging REIT, Park leverages its scale to secure favorable brand partnerships and optimize operational efficiency. Its properties are affiliated with leading hospitality brands, ensuring consistent demand from both leisure and business travelers. The company’s focus on high-quality assets in key markets provides resilience against cyclical downturns while capitalizing on long-term tourism and business travel trends. Park’s revenue model is anchored in long-term management agreements and leases, supplemented by ancillary income streams such as food and beverage operations. Its competitive edge lies in its ability to unlock value through strategic asset management, repositioning underperforming properties, and selective acquisitions. The REIT’s market position is reinforced by its disciplined capital allocation and strong relationships with global hospitality operators, ensuring stable cash flows and growth potential.

Revenue Profitability And Efficiency

Park Hotels & Resorts reported revenue of $2.6 billion for the period, with net income of $212 million, reflecting a diluted EPS of $1.01. The company generated $429 million in operating cash flow, demonstrating robust cash conversion from its asset-heavy model. With no reported capital expenditures, Park maintains a lean operational structure, focusing on maximizing returns from its existing portfolio.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its premium asset base and efficient capital deployment. Park’s ability to generate substantial operating cash flow relative to its revenue highlights its operational leverage. The absence of capital expenditures suggests a mature portfolio with limited near-term reinvestment needs, allowing for greater free cash flow generation and potential shareholder returns.

Balance Sheet And Financial Health

Park’s balance sheet shows $402 million in cash and equivalents against $4.8 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity position provides flexibility for debt servicing and opportunistic investments. Its REIT structure necessitates disciplined capital management, with a focus on maintaining investment-grade credit metrics to support long-term growth.

Growth Trends And Dividend Policy

Park’s growth is driven by strategic asset enhancements and selective acquisitions in high-demand markets. The company pays a dividend of $1.40 per share, reflecting a commitment to returning capital to shareholders. Its dividend policy aligns with its cash flow stability, though payout ratios may fluctuate with cyclical demand shifts in the lodging sector.

Valuation And Market Expectations

With a market capitalization of approximately $2.0 billion, Park trades at a discount to its asset value, reflecting investor caution around leverage and sector cyclicality. The beta of 1.75 indicates higher volatility relative to the broader market, typical for lodging REITs. Market expectations hinge on recovery in travel demand and Park’s ability to monetize its premium portfolio.

Strategic Advantages And Outlook

Park’s strategic advantages include its scale, premium locations, and partnerships with leading hospitality brands. The outlook remains tied to broader travel recovery trends, with potential upside from urban and resort demand rebound. The company’s focus on operational efficiency and selective growth initiatives positions it well for long-term value creation, though near-term performance may be influenced by macroeconomic conditions.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount