investorscraft@gmail.com

Intrinsic ValueParker-Hannifin Corporation (0KFZ.L)

Previous Close£934.16
Intrinsic Value
Upside potential
Previous Close
£934.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Parker-Hannifin Corporation is a global leader in motion and control technologies, serving diverse markets including mobile, industrial, and aerospace sectors. The company operates through two primary segments: Diversified Industrial and Aerospace Systems. The Diversified Industrial segment provides a broad portfolio of sealing, shielding, thermal management, filtration, and fluid control solutions, catering to OEMs and replacement markets across manufacturing, transportation, and heavy machinery industries. The Aerospace Systems segment delivers critical components for commercial and military aircraft, including actuation systems, fuel systems, and thermal management products, directly to OEMs and end users. Parker-Hannifin’s market position is strengthened by its extensive product range, direct sales force, and global distribution network, enabling it to address complex engineering challenges across multiple industries. The company’s focus on innovation and reliability has cemented its reputation as a trusted supplier in highly regulated and technologically advanced sectors. Its diversified revenue streams and long-standing customer relationships provide resilience against cyclical downturns in any single market.

Revenue Profitability And Efficiency

Parker-Hannifin reported revenue of $19.93 billion for FY 2024, with net income reaching $2.84 billion, reflecting a robust profitability margin. The company’s diluted EPS stood at $21.84, demonstrating strong earnings performance. Operating cash flow was $3.38 billion, supported by efficient working capital management, while capital expenditures totaled $400 million, indicating disciplined investment in growth and maintenance.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate substantial operating cash flow relative to its capital expenditures. With a net income of $2.84 billion and operating cash flow of $3.38 billion, Parker-Hannifin exhibits strong capital efficiency, reinvesting strategically to sustain its competitive edge while delivering consistent returns to shareholders.

Balance Sheet And Financial Health

Parker-Hannifin’s balance sheet shows $422 million in cash and equivalents against total debt of $10.79 billion, reflecting a leveraged but manageable financial position. The company’s ability to generate strong cash flows supports its debt obligations, while its market capitalization of $83.17 billion underscores investor confidence in its long-term stability.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, supported by its diversified industrial and aerospace segments. Parker-Hannifin maintains a shareholder-friendly dividend policy, with a dividend per share of $6.69, reflecting its commitment to returning capital to investors while balancing reinvestment needs for future expansion.

Valuation And Market Expectations

With a market capitalization of $83.17 billion and a beta of 1.35, Parker-Hannifin is valued as a stable yet growth-oriented industrial player. The market expects continued performance driven by its diversified revenue streams and technological leadership in motion and control solutions.

Strategic Advantages And Outlook

Parker-Hannifin’s strategic advantages lie in its broad product portfolio, global reach, and strong customer relationships. The outlook remains positive, supported by demand for advanced motion and control technologies in industrial and aerospace markets, though macroeconomic fluctuations could pose short-term challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount