Data is not available at this time.
Patterson Companies, Inc. operates as a key distributor in the dental and animal health sectors across the U.S., U.K., and Canada. The company’s Dental segment provides a comprehensive suite of consumables, equipment, and practice optimization solutions, including software and financing services, catering to dentists, laboratories, and healthcare institutions. Its Animal Health segment supplies pharmaceuticals, diagnostics, and nutritional products under private-label brands like Aspen and First Companion, serving veterinarians, producers, and retailers. Patterson’s dual-segment approach leverages its extensive distribution network and value-added services to maintain a competitive edge in fragmented but growing markets. The company’s long-standing presence since 1877 underscores its reliability, while its focus on technology integration and customer financing enhances its market positioning. Despite competition from larger healthcare distributors, Patterson’s specialized offerings and regional expertise allow it to carve out a stable niche in both dental and animal health verticals.
Patterson reported revenue of $6.57 billion for FY 2024, with net income of $185.9 million, translating to diluted EPS of $1.98. Operating cash flow was negative at -$789.4 million, likely due to working capital adjustments, while capital expenditures remained modest at -$67.6 million. The company’s profitability metrics reflect steady demand in its core segments, though cash flow volatility warrants monitoring.
The company’s diluted EPS of $1.98 demonstrates its ability to convert revenue into earnings, supported by efficient cost management. However, negative operating cash flow raises questions about short-term liquidity. Patterson’s capital allocation prioritizes maintaining its distribution infrastructure and financing services, which are critical to its business model.
Patterson holds $114.5 million in cash and equivalents against total debt of $762.9 million, indicating moderate leverage. The balance sheet remains manageable, with debt levels reflecting typical working capital needs for a distributor. The company’s financial health is stable, though its negative operating cash flow in FY 2024 merits attention.
Patterson’s growth is tied to steady demand in dental and animal health markets, with limited cyclical exposure. The company pays a dividend of $0.52 per share, offering a modest yield. Its focus on value-added services and private-label products provides avenues for margin expansion, but top-line growth may remain muted absent acquisitions.
With a market cap of $2.77 billion and a beta of 0.72, Patterson is viewed as a lower-volatility healthcare distributor. The valuation reflects expectations of stable, albeit slow, growth, with investors likely prioritizing dividend consistency over aggressive expansion.
Patterson’s strengths lie in its entrenched distribution networks and diversified product portfolios across dental and animal health. Challenges include cash flow management and competitive pressures. The outlook remains neutral, with the company well-positioned to benefit from long-term healthcare trends but facing near-term operational headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |