Data is not available at this time.
BTS Group AB (publ) is a Sweden-based professional services firm specializing in strategy execution, leadership development, and human-centric consulting. The company operates across North America, Europe, and other markets, delivering tailored solutions such as business acumen training, sales transformation, digital tools, and talent management. Its diversified service portfolio caters to corporate clients seeking to enhance organizational performance through experiential learning and advisory services. BTS holds a competitive position in the niche market of leadership and strategy consulting, leveraging its long-standing expertise since its founding in 1986. The firm’s focus on high-value, customized programs differentiates it from generic training providers, allowing it to command premium pricing and foster client loyalty. Its global footprint and segmented operations enable targeted growth in key markets, though it faces competition from larger consulting firms and digital learning platforms.
BTS Group reported revenue of SEK 2.80 billion for FY 2024, with net income of SEK 386 million, reflecting a net margin of approximately 13.8%. Diluted EPS stood at SEK 19.93, indicating robust profitability. Operating cash flow of SEK 386 million underscores efficient cash generation, though capital expenditures of SEK 33.8 million suggest moderate reinvestment needs. The firm’s ability to convert revenue into earnings highlights its operational discipline.
The company’s earnings power is supported by its high-margin consulting services, with diluted EPS growth reflecting effective cost management. Operating cash flow nearly matches net income, signaling minimal non-cash adjustments and strong working capital efficiency. Capital expenditures are relatively low, indicating a capital-light model that prioritizes scalability and returns on invested capital.
BTS Group maintains a solid balance sheet, with SEK 703 million in cash and equivalents against total debt of SEK 589 million, suggesting a conservative leverage profile. The liquidity position provides flexibility for strategic investments or shareholder returns. The absence of excessive debt or contingent liabilities reinforces financial stability.
Revenue growth trends are not explicitly provided, but the firm’s global segments suggest diversified exposure. A dividend of SEK 5.9 per share indicates a commitment to returning capital, though the payout ratio remains sustainable given earnings. Future growth may hinge on expanding digital solutions and cross-selling services.
With a market cap of SEK 4.20 billion and a beta of 1.01, BTS Group trades in line with market risk expectations. The P/E ratio, derived from diluted EPS, implies investor confidence in its earnings stability. The valuation reflects its niche positioning and steady cash flows.
BTS Group’s deep expertise in leadership development and strategy execution provides a defensible moat. Its hybrid service-delivery model balances in-person and digital offerings, aligning with post-pandemic trends. Challenges include competition and macroeconomic sensitivity, but its focus on high-impact solutions positions it for resilient long-term performance.
Company description, financial data from public filings, and market metrics from exchange disclosures.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |