Data is not available at this time.
Revvity, Inc. operates in the diagnostics, life sciences, and applied services markets, providing a diversified portfolio of instruments, reagents, software, and contract research services. The company’s Discovery & Analytical Solutions segment serves life sciences research, environmental monitoring, and industrial markets with advanced technologies for research breakthroughs and quality control. Its Diagnostics segment focuses on early disease detection, offering solutions for genetic disorders, infectious diseases, and oncology, catering to healthcare providers, research institutions, and biotech firms. Revvity holds a strong position in niche markets, leveraging its legacy as PerkinElmer to deliver specialized, high-value solutions. The company’s dual-segment approach balances recurring revenue from diagnostics with growth opportunities in life sciences, supported by innovation in genomics and analytical technologies. Its global reach and diversified customer base mitigate sector-specific risks, while strategic acquisitions and R&D investments reinforce its competitive edge in precision diagnostics and applied markets.
Revvity reported FY revenue of $2.76 billion, with net income of $270.4 million, reflecting a net margin of approximately 9.8%. Operating cash flow stood at $628.3 million, indicating robust cash generation. Capital expenditures of $86.6 million suggest disciplined reinvestment, supporting future growth without straining liquidity. The company’s profitability metrics align with industry peers, though margins could benefit from scale efficiencies in its diagnostics segment.
Diluted EPS of $2.20 underscores Revvity’s earnings capability, supported by stable demand in diagnostics and high-margin life sciences tools. The company’s capital efficiency is evident in its ability to convert revenue into operating cash flow at a 22.8% rate. However, elevated R&D and acquisition costs may pressure near-term returns, necessitating careful capital allocation to maintain long-term growth.
Revvity maintains a solid liquidity position with $1.16 billion in cash and equivalents, offset by $3.30 billion in total debt. The debt load, while substantial, is manageable given steady cash flows and a diversified revenue base. The balance sheet supports strategic investments, though leverage metrics warrant monitoring amid interest rate volatility.
Revenue growth is likely driven by demand for genomic and diagnostic solutions, though macroeconomic headwinds may temper near-term expansion. The company offers a modest dividend yield, with a $0.28 per share payout, reflecting a balanced approach to returning capital while funding innovation. Shareholder returns could improve if diagnostics segment scalability accelerates.
With a market cap of $10.42 billion, Revvity trades at a premium to peers, reflecting its niche positioning and growth potential in precision medicine. The beta of 1.021 suggests market-aligned volatility, with investor sentiment hinging on execution in high-growth areas like next-generation sequencing and immunodiagnostics.
Revvity’s strengths lie in its diversified portfolio, technological leadership, and global distribution network. Near-term challenges include integration risks from acquisitions and pricing pressures in diagnostics. Long-term prospects remain favorable, driven by secular trends in personalized medicine and environmental testing, provided the company maintains R&D agility and cost discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |