Data is not available at this time.
Phillips 66 is a diversified energy manufacturing and logistics company operating across four key segments: Midstream, Chemicals, Refining, and Marketing and Specialties (M&S). The Midstream segment focuses on the transportation, storage, and processing of crude oil, natural gas, and refined products, leveraging an extensive infrastructure network. The Chemicals segment produces olefins, aromatics, and specialty chemicals, serving industrial and consumer markets. The Refining segment operates 12 refineries in the U.S. and Europe, converting crude oil into gasoline, distillates, and renewable fuels. The M&S segment markets refined products and manufactures specialty lubricants, positioning the company as a vertically integrated player in the energy value chain. Phillips 66 benefits from its scale, diversified revenue streams, and strategic assets, which provide resilience against commodity price volatility. Its focus on midstream and chemicals, which are less cyclical than refining, enhances its market positioning. The company’s integrated model allows it to capture margins across the energy spectrum, while its investments in renewable fuels and specialty chemicals align with long-term industry trends toward sustainability and higher-value products.
Phillips 66 reported revenue of $143.2 billion for the period, with net income of $2.1 billion, reflecting the cyclical nature of the energy sector. The company’s diluted EPS stood at $4.99, while operating cash flow was robust at $4.2 billion, underscoring its ability to generate liquidity. Capital expenditures totaled $1.9 billion, indicating disciplined reinvestment in core operations and growth initiatives.
The company’s earnings power is supported by its diversified segments, with Chemicals and Midstream providing stable cash flows. Phillips 66’s capital efficiency is evident in its ability to maintain profitability despite refining margin fluctuations. The $4.2 billion in operating cash flow highlights strong underlying business performance, though net income remains sensitive to commodity price swings.
Phillips 66 maintains a solid balance sheet with $1.7 billion in cash and equivalents, offset by $20.1 billion in total debt. The company’s leverage is manageable given its cash flow generation and asset base. Its liquidity position supports ongoing operations and strategic investments, though debt levels warrant monitoring in a rising interest rate environment.
The company has demonstrated a commitment to shareholder returns, with a dividend per share of $4.65. Growth is driven by midstream expansions and renewable fuel investments, aligning with energy transition trends. Phillips 66’s ability to sustain dividends hinges on refining margins and chemical segment performance, which are subject to macroeconomic conditions.
With a market capitalization of $45.7 billion and a beta of 0.99, Phillips 66 is viewed as a relatively stable energy play. The stock’s valuation reflects expectations of steady cash flows from midstream and chemicals, balanced by refining volatility. Investors likely price in moderate growth, with a focus on operational efficiency and capital returns.
Phillips 66’s integrated model and diversified assets provide competitive advantages, particularly in midstream and chemicals. The company is well-positioned to benefit from energy demand recovery and renewable fuel adoption. However, its outlook remains tied to commodity prices and regulatory developments. Strategic investments in sustainability and efficiency will be critical for long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |