Data is not available at this time.
Pinnacle West Capital Corporation operates as a regulated electric utility, primarily serving Arizona through its subsidiary, Arizona Public Service Company. The company generates, transmits, and distributes electricity using a diversified mix of coal, nuclear, gas, oil, and solar facilities, ensuring reliability and regulatory compliance. With approximately 1.3 million customers, it maintains a robust infrastructure, including over 5,800 pole miles of transmission lines and 22,800 miles of underground distribution cables. As a key player in the utilities sector, Pinnacle West benefits from stable demand due to its regulated monopoly status, though it faces regulatory scrutiny and transition risks as renewable energy adoption grows. Its market position is reinforced by strategic investments in solar generation, aligning with broader industry shifts toward sustainability. The company’s vertically integrated model provides cost efficiencies and operational control, though capital intensity remains high due to infrastructure demands.
Pinnacle West reported revenue of $5.12 billion for the period, with net income of $608.8 million, reflecting a net margin of approximately 11.9%. Diluted EPS stood at $5.24, indicating solid profitability. Operating cash flow of $1.61 billion underscores operational efficiency, though significant capital expenditures ($2.25 billion) highlight the capital-intensive nature of the utility business, pressuring free cash flow.
The company’s earnings power is supported by stable regulatory frameworks, with a beta of 0.451 indicating lower volatility relative to the market. However, high capital expenditures and total debt of $11.05 billion suggest constrained capital efficiency, necessitating careful balance sheet management to maintain investment-grade credit ratings and dividend sustainability.
Pinnacle West’s financial health is marked by $3.84 million in cash and equivalents against $11.05 billion in total debt, reflecting leverage typical of utilities. The regulated asset base provides predictable cash flows, but debt servicing remains a priority. The company’s infrastructure investments are largely funded through debt, requiring disciplined regulatory rate recovery to ensure long-term stability.
Growth is driven by regulated rate increases and renewable energy investments, though regulatory lag can delay earnings recognition. The dividend payout of $3.565 per share aligns with industry norms, offering a yield attractive to income-focused investors. Future dividend growth may hinge on regulatory approvals and capital allocation priorities.
With a market cap of $10.69 billion, Pinnacle West trades at a premium reflective of its stable cash flows and regulated monopoly. Investors likely price in gradual earnings growth from renewable transitions, though regulatory risks and interest rate sensitivity could weigh on valuation multiples.
Pinnacle West’s strategic advantages include its vertically integrated model and renewable energy investments, positioning it for long-term regulatory compliance. However, the outlook is tempered by transition costs and debt levels. Success hinges on balancing infrastructure modernization with shareholder returns amid evolving energy policies.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |