investorscraft@gmail.com

Intrinsic ValueMongoDB, Inc. (0KKZ.L)

Previous Close£380.98
Intrinsic Value
Upside potential
Previous Close
£380.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MongoDB, Inc. operates as a leading provider of a general-purpose database platform, catering to a global clientele. The company’s core offerings include MongoDB Enterprise Advanced, a versatile database server for enterprise deployments across cloud, on-premise, or hybrid environments, and MongoDB Atlas, a fully managed multi-cloud database-as-a-service solution. Additionally, it provides a free Community Server version for developers, alongside professional consulting and training services. MongoDB competes in the highly dynamic software services sector, where its flexible, document-oriented database architecture distinguishes it from traditional relational database providers. The company has carved a niche by addressing the growing demand for scalable, developer-friendly database solutions, particularly in cloud-native and modern application development. Its market position is reinforced by strong adoption among enterprises and startups alike, driven by the platform’s ability to handle unstructured data efficiently. MongoDB’s revenue model hinges on subscription-based services for its commercial products, supplemented by professional services, ensuring recurring income streams while maintaining a low-cost free tier to foster widespread developer adoption.

Revenue Profitability And Efficiency

MongoDB reported revenue of $2.01 billion for the fiscal year ending January 2025, reflecting robust top-line growth. However, the company remains unprofitable, with a net loss of $129.07 million and diluted EPS of -$1.73. Operating cash flow stood at $150.19 million, indicating some operational efficiency, though profitability challenges persist due to high investments in growth and R&D. Capital expenditures were negligible, suggesting a capital-light business model.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight ongoing earnings challenges, likely tied to aggressive expansion and competitive pressures. MongoDB’s operating cash flow positivity suggests underlying cash generation capability, but capital efficiency remains constrained by its loss-making status. The absence of significant capital expenditures aligns with its cloud-centric delivery model, which minimizes heavy infrastructure investments.

Balance Sheet And Financial Health

MongoDB maintains a solid liquidity position, with $490.13 million in cash and equivalents against modest total debt of $36.5 million, indicating a strong balance sheet. The low debt level and high cash reserves provide financial flexibility to sustain growth initiatives and weather operational losses. Shareholders’ equity appears stable, though detailed leverage metrics are not disclosed.

Growth Trends And Dividend Policy

Revenue growth trends suggest strong demand for MongoDB’s database solutions, particularly its Atlas cloud service. The company does not pay dividends, reinvesting all cash flows into product development and market expansion. This aligns with its growth-stage focus, prioritizing scalability over shareholder returns in the near term.

Valuation And Market Expectations

With a market capitalization of $15.13 billion, MongoDB trades at a premium, reflecting high growth expectations. A beta of 1.49 indicates above-average volatility, typical for high-growth tech stocks. Investors likely price in continued market share gains in the database sector, despite current profitability challenges.

Strategic Advantages And Outlook

MongoDB’s strategic edge lies in its modern, developer-centric database platform, which aligns with industry shifts toward cloud-native and flexible data architectures. The outlook remains positive given the secular tailwinds in cloud adoption and digital transformation, though competitive pressures and path to profitability warrant monitoring. Execution on scaling Atlas and improving margins will be critical for sustained success.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount