investorscraft@gmail.com

Intrinsic ValueT. Rowe Price Group, Inc. (0KNY.L)

Previous Close£105.59
Intrinsic Value
Upside potential
Previous Close
£105.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

T. Rowe Price Group, Inc. is a globally recognized investment management firm with a diversified portfolio of equity and fixed income mutual funds. The company serves a broad clientele, including individual investors, institutional clients, and retirement plans, leveraging a combination of fundamental and quantitative analysis to drive investment decisions. Its global presence, spanning North America, Europe, Asia, and the Middle East, underscores its competitive positioning in the asset management industry. T. Rowe Price differentiates itself through a strong emphasis on ESG (environmental, social, and governance) investing and late-stage venture capital opportunities, aligning with evolving investor preferences. The firm’s long-standing reputation, founded in 1937, and its disciplined bottom-up research approach contribute to its resilience in volatile markets. While facing competition from passive investment vehicles, T. Rowe Price maintains relevance through active management expertise and a client-centric service model.

Revenue Profitability And Efficiency

T. Rowe Price reported revenue of $7.09 billion, with net income reaching $2.10 billion, reflecting strong profitability metrics. The firm’s diluted EPS of $9.58 highlights earnings efficiency, supported by disciplined cost management. Operating cash flow stood at $1.69 billion, though capital expenditures of -$423 million indicate ongoing investments in infrastructure and technology to sustain long-term growth.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with a net income margin of approximately 29.6%, indicative of effective capital allocation. Its low total debt of $278.7 million relative to cash reserves ($2.65 billion) underscores prudent financial stewardship. The firm’s ability to generate consistent cash flow supports its dividend policy and reinvestment in growth initiatives.

Balance Sheet And Financial Health

T. Rowe Price maintains a solid balance sheet, with cash and equivalents covering nearly 9.5x its total debt. The minimal leverage and high liquidity position the firm favorably to navigate market downturns. Shareholders’ equity remains strong, reflecting a conservative capital structure aligned with the firm’s long-term stability objectives.

Growth Trends And Dividend Policy

The company has sustained a disciplined dividend policy, with a dividend per share of $4.99, appealing to income-focused investors. While organic growth faces headwinds from industry shifts toward passive investing, T. Rowe Price’s expansion into ESG and venture capital may offset pressures. Its global footprint provides additional avenues for asset base diversification.

Valuation And Market Expectations

With a market capitalization of $20.61 billion and a beta of 1.519, T. Rowe Price is perceived as moderately volatile relative to the market. Investors likely price in expectations for sustained active management outperformance and ESG-driven inflows, though fee compression remains a sector-wide challenge.

Strategic Advantages And Outlook

T. Rowe Price’s strategic advantages include its entrenched brand, research-driven investment approach, and global distribution network. The firm is well-positioned to capitalize on ESG trends and private market opportunities. However, its outlook depends on maintaining performance alpha and adapting to competitive fee structures in a rapidly evolving asset management landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount