Data is not available at this time.
Prologis, Inc. is the global leader in logistics real estate, specializing in high-barrier, high-growth markets. The company operates as a REIT, owning and managing a vast portfolio of modern logistics facilities totaling approximately 984 million square feet across 19 countries. Its core revenue model revolves around leasing these facilities to a diverse customer base of around 5,500 clients, primarily serving business-to-business and retail/online fulfillment sectors. Prologis dominates the industrial real estate sector by focusing on strategic locations near major transportation hubs, enabling efficient supply chain operations for its tenants. The company’s market position is reinforced by its scale, geographic diversification, and ability to cater to the growing demand for e-commerce and logistics infrastructure. Its properties are critical nodes in global trade, positioning Prologis as a key enabler of modern commerce.
Prologis reported revenue of $8.20 billion, with net income reaching $3.73 billion, reflecting strong profitability. The company’s diluted EPS stood at $3.91, supported by robust operating cash flow of $4.91 billion. With no capital expenditures reported, Prologis demonstrates efficient capital allocation, leveraging its existing asset base to generate consistent cash flows. Its high occupancy rates and long-term leases contribute to stable revenue streams.
The company’s earnings power is evident in its substantial operating cash flow, which underscores its ability to convert rental income into liquid assets efficiently. Prologis maintains a disciplined approach to capital deployment, focusing on high-return investments in prime logistics real estate. Its capital efficiency is further highlighted by its ability to sustain growth without significant capital expenditures, relying instead on its existing portfolio.
Prologis holds $1.32 billion in cash and equivalents, providing liquidity for operations and potential acquisitions. However, its total debt of $31.49 billion indicates a leveraged balance sheet, common in the REIT sector. The company’s ability to service this debt is supported by its strong cash flow generation and stable tenant base, ensuring financial resilience.
Prologis benefits from secular growth trends in e-commerce and logistics, driving demand for its facilities. The company has a consistent dividend policy, with a dividend per share of $3.89, appealing to income-focused investors. Its growth is further supported by strategic acquisitions and development projects in high-demand markets, ensuring long-term revenue expansion.
With a market capitalization of approximately $96.83 billion, Prologis is valued as a leader in the industrial REIT sector. Its beta of 1.268 suggests moderate volatility relative to the market. Investors likely price in continued growth from e-commerce tailwinds and the company’s ability to capitalize on global logistics demand.
Prologis’s strategic advantages include its global scale, prime property locations, and strong tenant relationships. The outlook remains positive, driven by sustained demand for logistics space and the company’s ability to adapt to evolving supply chain needs. Its focus on high-growth markets positions it well for long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |