Data is not available at this time.
Prudential Financial, Inc. is a diversified financial services leader operating primarily in the insurance and investment management sectors. The company serves both institutional and retail clients across eight core segments, including PGIM (investment management), Retirement, Group Insurance, and International Businesses. Its revenue model is anchored in underwriting insurance policies, managing assets, and providing retirement solutions, with a strong emphasis on the mass affluent and affluent markets. Prudential’s diversified product suite—spanning life insurance, annuities, and group benefits—positions it as a key player in the global insurance industry. The company leverages proprietary and third-party distribution networks to maintain broad market access, supported by its long-standing brand reputation and operational scale. Its international footprint further diversifies revenue streams, mitigating regional economic risks. Prudential’s competitive edge lies in its integrated approach, combining insurance underwriting with asset management capabilities to deliver comprehensive financial solutions.
Prudential reported $70.4 billion in revenue for FY 2024, with net income of $2.7 billion, reflecting a diluted EPS of $7.50. The company generated $8.5 billion in operating cash flow, underscoring its ability to convert premiums and fees into stable liquidity. Notably, capital expenditures were negligible, indicating a capital-light operational model focused on financial intermediation rather than physical assets.
The company’s earnings are driven by a mix of underwriting profits, investment income, and fee-based services. PGIM’s asset management arm contributes to capital efficiency by leveraging Prudential’s general account and third-party assets. The net income margin of approximately 3.9% reflects the competitive nature of the insurance industry, offset by scale advantages and diversified revenue streams.
Prudential maintains a robust balance sheet with $18.5 billion in cash and equivalents against $28.8 billion of total debt. The liquidity position supports dividend payouts and potential M&A activity, while the debt load is manageable given the company’s steady cash flows and regulatory capital buffers. The absence of significant capital expenditures further bolsters financial flexibility.
Prudential’s growth is tied to demographic trends, particularly aging populations seeking retirement solutions. The company has consistently paid dividends, with a $5.30 per share payout in FY 2024, reflecting a commitment to shareholder returns. However, top-line growth may face headwinds from low interest rates and competitive pressures in core insurance markets.
With a market capitalization of $35.8 billion and a beta of 1.05, Prudential trades in line with broader financial sector volatility. Investors likely price in moderate growth expectations, balancing the company’s stable cash flows against macroeconomic risks such as interest rate fluctuations and regulatory changes.
Prudential’s strengths include its diversified business mix, strong brand, and global reach. The outlook hinges on its ability to adapt to digital distribution trends and expand in high-growth international markets. Challenges include margin compression in low-yield environments and evolving regulatory landscapes. Strategic focus on fee-based services and asset management could offset traditional insurance sector pressures.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |