investorscraft@gmail.com

Intrinsic ValuePublic Service Enterprise Group Incorporated (0KS2.L)

Previous Close£81.09
Intrinsic Value
Upside potential
Previous Close
£81.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Public Service Enterprise Group Incorporated (PSEG) is a diversified energy company operating primarily in the Northeastern and Mid-Atlantic United States. Its core operations are divided into two segments: PSE&G, which focuses on regulated electricity and gas distribution, transmission, and renewable energy investments, and PSEG Power, which manages competitive energy supply and generation. PSEG serves residential, commercial, and industrial customers, leveraging a vast infrastructure network that includes over 25,000 circuit miles of electric transmission lines and 18,000 miles of gas mains. The company’s regulated utility model provides stable cash flows, while its investments in solar generation and energy efficiency programs align with broader decarbonization trends. PSEG holds a strong market position as a critical energy provider in its service territories, supported by regulatory frameworks that ensure predictable returns. Its dual-segment approach balances the stability of regulated operations with the growth potential of competitive energy markets, positioning it as a resilient player in the utilities sector.

Revenue Profitability And Efficiency

PSEG reported revenue of $10.26 billion for the period, with net income of $1.77 billion, reflecting a solid profitability margin. The company’s diluted EPS stood at $3.54, supported by efficient operations and cost management. Operating cash flow was robust at $2.13 billion, though capital expenditures were significant at $3.38 billion, indicating ongoing investments in infrastructure and renewable energy projects. These figures underscore PSEG’s ability to generate steady earnings while funding long-term growth initiatives.

Earnings Power And Capital Efficiency

PSEG’s earnings power is anchored by its regulated utility segment, which provides predictable cash flows. The company’s capital efficiency is evident in its ability to fund substantial infrastructure investments while maintaining profitability. However, the high level of total debt ($22.9 billion) suggests a leveraged balance sheet, which could impact financial flexibility. The company’s beta of 0.497 indicates lower volatility relative to the market, typical of utility stocks.

Balance Sheet And Financial Health

PSEG’s balance sheet reflects a utilities-centric profile, with significant debt ($22.9 billion) offset by stable cash flows. Cash and equivalents were modest at $133 million, highlighting reliance on operational liquidity. The company’s financial health is supported by its regulated revenue streams, but the high debt load warrants monitoring, particularly in a rising interest rate environment. Dividend payments ($2.43 per share) appear sustainable given earnings coverage.

Growth Trends And Dividend Policy

PSEG’s growth is driven by investments in renewable energy and grid modernization, aligning with regulatory mandates and decarbonization goals. The company’s dividend policy remains attractive, with a consistent payout reflecting its commitment to shareholder returns. However, growth may be tempered by the capital-intensive nature of utility operations and regulatory constraints on rate increases.

Valuation And Market Expectations

With a market capitalization of $39.29 billion, PSEG trades at a valuation reflective of its stable utility earnings and growth potential in renewables. The low beta suggests investor perception of lower risk, typical for regulated utilities. Market expectations likely hinge on the company’s ability to balance infrastructure investments with debt management and regulatory outcomes.

Strategic Advantages And Outlook

PSEG’s strategic advantages include its regulated utility base, which provides earnings stability, and its investments in renewable energy, positioning it for long-term growth. The outlook remains positive, supported by regulatory tailwinds and energy transition opportunities. However, execution risks related to capital deployment and debt management could influence future performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount