investorscraft@gmail.com

Intrinsic ValuePulteGroup, Inc. (0KS6.L)

Previous Close£124.56
Intrinsic Value
Upside potential
Previous Close
£124.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PulteGroup, Inc. is a leading U.S. homebuilder operating under multiple brand names, including Centex, Pulte Homes, Del Webb, and DiVosta Homes. The company specializes in constructing single-family homes, townhomes, condominiums, and duplexes, catering to diverse buyer segments from first-time homeowners to retirees. Its vertically integrated model includes land acquisition, development, and financing services, enhancing operational efficiency and customer retention. PulteGroup strategically controls a significant land portfolio, with roughly half under option agreements, providing flexibility in scaling production. The company’s focus on premium communities and active adult housing under the Del Webb brand strengthens its competitive edge in a fragmented market. As one of the largest homebuilders in the U.S., PulteGroup benefits from economies of scale, brand recognition, and a geographically diversified footprint, positioning it to capitalize on long-term housing demand driven by demographic trends and urbanization.

Revenue Profitability And Efficiency

PulteGroup reported robust revenue of $17.95 billion in its latest fiscal year, with net income reaching $3.08 billion, reflecting strong demand and pricing power. Diluted EPS stood at $14.69, underscoring efficient capital allocation. Operating cash flow of $1.68 billion and disciplined capital expenditures ($118.5 million) highlight the company’s ability to generate liquidity while maintaining growth investments. Margins remain healthy due to cost controls and premium product mix.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high return metrics, driven by operational leverage and strategic land banking. PulteGroup’s capital efficiency is supported by its hybrid land acquisition strategy (owned and optioned lots), reducing upfront capital burdens. Mortgage and title services further diversify revenue streams while enhancing customer stickiness and cross-selling opportunities.

Balance Sheet And Financial Health

PulteGroup maintains a solid balance sheet with $1.61 billion in cash and equivalents against $2.25 billion in total debt, reflecting prudent leverage. The net cash position provides flexibility for share repurchases, dividends, or opportunistic land purchases. Debt levels are manageable relative to equity and cash flows, with no near-term liquidity concerns.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, benefiting from housing market tailwinds. Its dividend policy is sustainable, with a $0.84 per share payout, supported by strong free cash flow. Share buybacks further enhance shareholder returns, reflecting confidence in long-term earnings potential.

Valuation And Market Expectations

With a market cap of $19.68 billion and a beta of 1.38, PulteGroup trades at a premium reflective of its industry leadership and growth prospects. Investors appear to price in sustained demand for housing, though cyclical risks remain a consideration given the sector’s sensitivity to interest rates and economic cycles.

Strategic Advantages And Outlook

PulteGroup’s scale, brand diversity, and land strategy provide resilience against market volatility. Its focus on high-margin segments and operational efficiency positions it well for steady growth. Macro factors like demographic shifts and limited housing supply support a positive long-term outlook, though short-term headwinds (e.g., rate hikes) may pressure affordability and buyer sentiment.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount