investorscraft@gmail.com

Intrinsic ValueQuest Diagnostics Incorporated (0KSX.L)

Previous Close£184.81
Intrinsic Value
Upside potential
Previous Close
£184.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quest Diagnostics Incorporated operates as a leading provider of diagnostic testing, information, and services, primarily in the United States. The company serves a broad clientele, including patients, clinicians, hospitals, and health plans, through its extensive network of laboratories and service centers. Its offerings span routine and advanced clinical testing, anatomic pathology, and risk assessment services for the life insurance industry, positioning it as a critical player in the healthcare diagnostics sector. Quest Diagnostics leverages its well-established brands, such as AmeriPath and ExamOne, to maintain a competitive edge in a fragmented market. The company’s integration of information technology solutions further enhances its value proposition, enabling data-driven healthcare decisions. With a focus on innovation and operational efficiency, Quest Diagnostics consolidates its market leadership by addressing the growing demand for diagnostic services amid an aging population and increasing prevalence of chronic diseases.

Revenue Profitability And Efficiency

Quest Diagnostics reported revenue of $9.87 billion, with net income of $871 million, reflecting a robust margin profile. The company’s diluted EPS of $7.69 underscores its earnings strength, supported by efficient cost management and scale advantages. Operating cash flow stood at $1.33 billion, indicating healthy liquidity generation, while capital expenditures of $425 million highlight ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 8.8%. Its ability to convert revenue into cash flow is evident from the $1.33 billion in operating cash flow, which supports reinvestment and debt servicing. The capital expenditure ratio relative to revenue suggests disciplined allocation toward growth initiatives and operational enhancements.

Balance Sheet And Financial Health

Quest Diagnostics maintains a balanced financial structure, with $549 million in cash and equivalents against total debt of $7.09 billion. The debt level, while significant, is manageable given the company’s stable cash flow generation. The balance sheet reflects a focus on sustaining liquidity while funding strategic investments and shareholder returns.

Growth Trends And Dividend Policy

The company’s growth is driven by increasing demand for diagnostic services and strategic acquisitions. A dividend per share of $3.05 signals a commitment to returning capital to shareholders, supported by consistent earnings. Future growth may hinge on expanding its testing portfolio and leveraging digital health solutions.

Valuation And Market Expectations

With a market capitalization of approximately $18.97 billion and a beta of 0.525, Quest Diagnostics is viewed as a stable investment in the healthcare sector. The valuation reflects expectations of steady growth, supported by its entrenched market position and recurring revenue streams.

Strategic Advantages And Outlook

Quest Diagnostics benefits from its scale, brand recognition, and diversified service offerings. The outlook remains positive, driven by demographic trends and advancements in diagnostic technologies. Strategic initiatives, including IT integration and partnerships, are likely to sustain long-term competitiveness.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount