investorscraft@gmail.com

Intrinsic ValueRalph Lauren Corporation (0KTS.L)

Previous Close£354.55
Intrinsic Value
Upside potential
Previous Close
£354.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ralph Lauren Corporation operates as a global leader in premium lifestyle products, spanning apparel, accessories, home goods, and fragrances. The company’s diversified brand portfolio, including Ralph Lauren Collection, Polo Ralph Lauren, and Double RL, caters to a broad demographic, reinforcing its aspirational positioning in the luxury and premium segments. Its vertically integrated model combines wholesale distribution, owned retail stores, and e-commerce, ensuring control over brand presentation and customer experience. Ralph Lauren’s strategic emphasis on digital transformation and direct-to-consumer channels has strengthened its resilience against retail disruptions. The company maintains a strong international footprint, with a notable presence in North America, Europe, and Asia, supported by licensing partnerships and owned operations. Its restaurant ventures, such as The Polo Bar and Ralph’s Coffee, further enhance brand engagement. Ralph Lauren competes in the high-end apparel market, differentiated by heritage craftsmanship, timeless designs, and a commitment to sustainability, which appeals to discerning consumers seeking quality and longevity.

Revenue Profitability And Efficiency

Ralph Lauren reported revenue of $6.63 billion for FY 2024, with net income of $646.3 million, reflecting disciplined cost management and pricing power. The diluted EPS of $9.72 underscores efficient earnings delivery. Operating cash flow stood at $1.07 billion, supported by robust gross margins and working capital optimization. Capital expenditures of $164.8 million indicate measured investments in store upgrades and digital infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to sustain profitability amid macroeconomic headwinds, driven by premium brand equity and operational leverage. Return on invested capital remains healthy, supported by a balanced mix of high-margin direct-to-consumer sales and wholesale partnerships. Ralph Lauren’s capital allocation prioritizes growth initiatives, shareholder returns, and debt reduction.

Balance Sheet And Financial Health

Ralph Lauren maintains a solid balance sheet, with $1.66 billion in cash and equivalents against total debt of $2.68 billion, reflecting manageable leverage. Liquidity is robust, ensuring flexibility for strategic investments and dividends. The company’s financial health is further reinforced by consistent free cash flow generation and prudent debt management.

Growth Trends And Dividend Policy

Growth is driven by international expansion, digital commerce, and product innovation, particularly in Asia and Europe. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $3.30, supported by stable cash flows. Ralph Lauren’s focus on high-growth categories, such as accessories and fragrances, complements its core apparel business.

Valuation And Market Expectations

With a market capitalization of $17.2 billion and a beta of 1.46, Ralph Lauren trades at a premium reflective of its brand strength and growth prospects. Investors anticipate sustained margin expansion and revenue growth, particularly in digital and international segments, though macroeconomic volatility poses a risk to near-term performance.

Strategic Advantages And Outlook

Ralph Lauren’s strategic advantages include its iconic brand portfolio, global distribution network, and direct-to-consumer capabilities. The outlook remains positive, with initiatives in sustainability, digital transformation, and category diversification expected to drive long-term value. However, competitive pressures and currency fluctuations warrant monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount