investorscraft@gmail.com

Intrinsic ValueResMed Inc. (0KW4.L)

Previous Close£252.40
Intrinsic Value
Upside potential
Previous Close
£252.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ResMed Inc. is a global leader in the medical technology sector, specializing in sleep and respiratory care solutions. The company operates through two primary segments: Sleep and Respiratory Care, which includes devices like ventilators and mask systems, and Software as a Service (SaaS), offering cloud-based platforms such as AirView and Brightree for patient monitoring and business management. ResMed serves a diverse clientele, including sleep clinics, home healthcare providers, and hospitals, across approximately 140 countries. Its integrated approach combines hardware with digital health solutions, positioning it as a pioneer in connected care for chronic respiratory conditions. The company’s strong R&D focus and extensive distribution network reinforce its competitive edge in a rapidly evolving healthcare landscape. ResMed’s market leadership is further solidified by its ability to deliver end-to-end solutions that improve patient outcomes while streamlining operational efficiencies for healthcare providers.

Revenue Profitability And Efficiency

ResMed reported revenue of $4.69 billion for FY 2024, with net income reaching $1.02 billion, reflecting a robust profit margin. The company’s diluted EPS stood at $6.92, demonstrating strong earnings power. Operating cash flow was $1.40 billion, supported by efficient working capital management, while capital expenditures were modest at $99.5 million, indicating disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

ResMed’s earnings power is underscored by its high-margin SaaS segment, which complements its device business. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its capital expenditures. This balance allows for sustained reinvestment in innovation while maintaining profitability.

Balance Sheet And Financial Health

ResMed maintains a solid balance sheet with $238.4 million in cash and equivalents and total debt of $873.9 million. The manageable debt level, coupled with strong cash flow generation, ensures financial flexibility. The company’s liquidity position supports ongoing operations and strategic investments without undue leverage risk.

Growth Trends And Dividend Policy

ResMed has demonstrated consistent growth, driven by increasing demand for sleep apnea and respiratory care solutions. The company pays a dividend of $2.12 per share, reflecting a commitment to returning value to shareholders. Its growth trajectory is supported by expanding digital health adoption and global market penetration.

Valuation And Market Expectations

With a market capitalization of $35.66 billion and a beta of 0.78, ResMed is viewed as a stable investment in the healthcare sector. The company’s valuation reflects its leadership position and growth potential in both medical devices and digital health solutions.

Strategic Advantages And Outlook

ResMed’s strategic advantages include its integrated product portfolio, strong brand recognition, and global distribution network. The outlook remains positive, with tailwinds from aging populations and rising prevalence of chronic respiratory conditions. Continued innovation and SaaS adoption are expected to drive long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount