investorscraft@gmail.com

Intrinsic ValueRobert Half International Inc. (0KX9.L)

Previous Close£35.06
Intrinsic Value
Upside potential
Previous Close
£35.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Robert Half International Inc. is a global leader in specialized staffing and risk consulting services, operating across North America, South America, Europe, Asia, and Australia. The company’s core revenue model is built on three segments: Temporary and Consultant Staffing, Permanent Placement Staffing, and Risk Consulting and Internal Audit Services. It serves a diverse clientele by placing professionals in accounting, finance, IT, legal, creative, and administrative roles, leveraging deep industry expertise to match talent with demand. The firm’s competitive edge lies in its niche focus on high-skill staffing, which commands premium pricing and fosters long-term client relationships. Its risk consulting arm further diversifies revenue streams by addressing compliance, internal audit, and business performance needs. Robert Half’s market position is strengthened by its brand recognition, extensive candidate networks, and adaptability to labor market trends, positioning it as a trusted partner in workforce solutions. The company operates in the highly fragmented specialty business services sector, where differentiation through quality and specialization is critical. Its global footprint allows it to capitalize on regional labor dynamics while mitigating localized economic risks.

Revenue Profitability And Efficiency

Robert Half reported revenue of $5.80 billion for FY 2024, with net income of $251.6 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at $410.5 million, though capital expenditures of -$56.3 million indicate modest reinvestment needs. The company’s profitability metrics suggest efficient cost management, though margins are tempered by the labor-intensive nature of staffing services and competitive pricing pressures.

Earnings Power And Capital Efficiency

Diluted EPS of $2.44 underscores the company’s earnings power, supported by its diversified service offerings and global scale. The firm’s capital efficiency is evident in its ability to generate consistent cash flow, which funds dividends and selective growth initiatives. However, the staffing industry’s cyclicality requires prudent capital allocation to navigate demand fluctuations.

Balance Sheet And Financial Health

Robert Half maintains a solid balance sheet with $537.6 million in cash and equivalents against total debt of $233.5 million, reflecting a conservative leverage profile. This financial flexibility positions the company to weather economic downturns and pursue strategic investments without overextending its liabilities.

Growth Trends And Dividend Policy

The company’s growth is tied to labor market trends, with demand for specialized talent driving its core segments. A dividend of $2.24 per share signals a commitment to shareholder returns, supported by stable cash flows. However, long-term growth may hinge on expanding higher-margin consulting services and geographic penetration.

Valuation And Market Expectations

With a market capitalization of $4.59 billion and a beta of 1.05, Robert Half trades in line with broader market volatility. Investors likely price in moderate growth expectations, balancing the firm’s established market position against sector cyclicality and wage inflation risks.

Strategic Advantages And Outlook

Robert Half’s strategic advantages include its brand equity, diversified service portfolio, and global reach. The outlook remains cautiously optimistic, with opportunities in tech and compliance-driven staffing offset by macroeconomic uncertainties. The company’s ability to adapt to hybrid work trends and regulatory changes will be critical to sustaining competitive margins.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount