investorscraft@gmail.com

Intrinsic ValueRoyal Gold, Inc. (0KXS.L)

Previous Close£266.33
Intrinsic Value
Upside potential
Previous Close
£266.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Royal Gold, Inc. operates as a specialized royalty and streaming company in the precious metals sector, focusing on gold, silver, copper, and other industrial metals. The company generates revenue by providing upfront financing to mining operators in exchange for long-term rights to purchase metals at predetermined prices or receive royalties based on production volumes. This asset-light model allows Royal Gold to benefit from commodity price appreciation and production growth without bearing the operational risks or capital costs associated with mining. With interests in 185 properties across five continents, including 41 producing mines and 19 development projects, the company maintains a geographically diversified portfolio. Its strategic focus on high-quality, long-life assets positions it as a key financier in the mining industry, offering stability and leverage to metal price cycles. Royal Gold’s established relationships with major and mid-tier miners reinforce its competitive advantage in securing accretive streaming and royalty deals.

Revenue Profitability And Efficiency

In FY 2022, Royal Gold reported revenue of $596.2 million, with net income of $239 million, reflecting a robust net margin of approximately 40%. The company’s operating cash flow stood at $417.3 million, underscoring its ability to convert revenue into cash efficiently. Capital expenditures were negative due to the nature of its streaming model, which requires minimal ongoing investment in physical assets.

Earnings Power And Capital Efficiency

Royal Gold’s diluted EPS of $3.64 demonstrates strong earnings power, supported by its high-margin streaming and royalty agreements. The company’s capital-efficient model avoids significant operational costs, allowing it to generate consistent cash flows. With no debt on its balance sheet, Royal Gold maintains a low-risk financial structure, enhancing its ability to reinvest in accretive opportunities or return capital to shareholders.

Balance Sheet And Financial Health

Royal Gold’s balance sheet is notably strong, with $118.6 million in cash and equivalents and zero debt, reflecting a conservative financial strategy. This liquidity position provides flexibility to pursue new streaming or royalty agreements without leveraging the balance sheet. The absence of debt also mitigates financial risk, particularly in volatile commodity markets.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend per share of $1.70 in FY 2022. Its growth is tied to the expansion of its streaming and royalty portfolio, which benefits from both production increases at existing mines and new acquisitions. Royal Gold’s disciplined capital allocation supports sustainable dividend growth while retaining funds for strategic investments.

Valuation And Market Expectations

With a market capitalization of approximately $11.8 billion and a beta of 0.65, Royal Gold is perceived as a lower-risk investment within the precious metals sector. The company’s valuation reflects its stable cash flows, diversified asset base, and exposure to long-term commodity price trends. Investors likely price in expectations of steady royalty income and potential upside from metal price appreciation.

Strategic Advantages And Outlook

Royal Gold’s strategic advantages include its diversified portfolio, strong industry relationships, and asset-light business model. The outlook remains positive, supported by sustained demand for precious metals and the company’s ability to capitalize on financing opportunities in the mining sector. Its focus on high-quality assets and conservative financial management positions it well for long-term growth and resilience in cyclical markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount