investorscraft@gmail.com

Intrinsic ValueSS&C Technologies Holdings, Inc. (0L1G.L)

Previous Close£82.06
Intrinsic Value
Upside potential
Previous Close
£82.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SS&C Technologies Holdings, Inc. is a leading provider of software products and software-enabled services tailored for the financial services and healthcare industries. The company operates a comprehensive technology stack that spans front-, middle-, and back-office functions, including trading, portfolio management, accounting, compliance, and healthcare administration. Its solutions enable clients to automate complex processes, enhancing efficiency and scalability in highly regulated sectors. SS&C serves a global clientele across the U.S., U.K., EMEA, APAC, and the Americas, leveraging its deep domain expertise and recurring revenue model to maintain a competitive edge. The company’s diversified portfolio—ranging from wealth management platforms like Black Diamond to healthcare claims adjudication—positions it as a critical enabler for institutional and enterprise clients. Its market leadership is reinforced by strategic acquisitions, such as Advent Software and DST Systems, which have expanded its capabilities and customer base. SS&C’s ability to integrate these assets while maintaining high service quality underscores its resilience in a fragmented, innovation-driven industry.

Revenue Profitability And Efficiency

SS&C reported revenue of $5.88 billion for FY 2024, with net income of $760.5 million, reflecting a robust margin of approximately 12.9%. The company’s operating cash flow of $1.39 billion highlights strong cash generation, supported by a capital-light model (capital expenditures of just $61.4 million). Its diluted EPS of $3.00 demonstrates consistent earnings power, driven by recurring software and service revenues.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by high-margin software licenses and subscription services, which benefit from low incremental costs. SS&C’s capital efficiency is evident in its ability to convert ~23.6% of revenue into operating cash flow, while its debt-to-equity structure suggests disciplined leverage management. The firm’s scalable solutions allow for operating leverage, supporting margin expansion over time.

Balance Sheet And Financial Health

SS&C maintains a solid liquidity position with $570.8 million in cash and equivalents, though its total debt of $7.18 billion indicates a leveraged balance sheet. The company’s ability to service debt is supported by stable cash flows, and its focus on deleveraging post-acquisitions has been a priority. The balance sheet remains investment-grade, with ample flexibility for strategic initiatives.

Growth Trends And Dividend Policy

SS&C has historically grown via acquisitions, complemented by organic growth in its core software segments. The company pays a dividend of $0.99 per share, yielding ~1.3%, signaling a commitment to shareholder returns while retaining capital for M&A. Its revenue growth is tied to financial services digitization and healthcare IT adoption, both long-term secular trends.

Valuation And Market Expectations

With a market cap of $19.34 billion and a beta of 1.24, SS&C trades at a premium reflective of its sticky revenue streams and sector leadership. Investors likely price in mid-single-digit organic growth and margin stability, given its entrenched position in mission-critical workflows for financial institutions and healthcare providers.

Strategic Advantages And Outlook

SS&C’s competitive moat lies in its integrated software suite, high switching costs, and regulatory expertise. The outlook remains positive, driven by cross-selling opportunities, cost synergies from acquisitions, and demand for automation in financial and healthcare sectors. Risks include integration challenges and macroeconomic sensitivity in client spending, but the company’s diversified base mitigates concentration risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount