investorscraft@gmail.com

Intrinsic ValueSarepta Therapeutics, Inc. (0L35.L)

Previous Close£20.33
Intrinsic Value
Upside potential
Previous Close
£20.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sarepta Therapeutics is a commercial-stage biopharmaceutical company specializing in RNA-targeted therapeutics and gene therapies for rare diseases, particularly Duchenne muscular dystrophy (DMD). The company's revenue model is anchored in its FDA-approved therapies, EXONDYS 51 and VYONDYS 53, which target specific genetic mutations in DMD patients. These therapies leverage exon-skipping technology to address unmet medical needs in a niche but high-value market. Sarepta's pipeline includes advanced candidates like SRP-9001, a micro-dystrophin gene therapy, and SRP-5051, a next-generation exon-skipping treatment, positioning it as a leader in genetic medicine. Collaborations with institutions such as Nationwide Children's Hospital and Roche enhance its R&D capabilities and commercialization reach. The company operates in the competitive rare disease sector, where its focus on DMD provides a defensible market position, though it faces regulatory and reimbursement challenges inherent to orphan drugs.

Revenue Profitability And Efficiency

Sarepta reported revenue of $1.90 billion for FY 2024, reflecting strong demand for its DMD therapies. Net income stood at $235.2 million, with diluted EPS of $2.34, indicating improved profitability. However, operating cash flow was negative at -$205.8 million, partly due to R&D investments and capital expenditures of -$137.0 million, underscoring the capital-intensive nature of biopharmaceutical development.

Earnings Power And Capital Efficiency

The company's earnings power is driven by its commercialized therapies, with gross margins likely benefiting from premium pricing in the rare disease market. Capital efficiency is tempered by high R&D spend, though collaborations like the Roche partnership may mitigate long-term funding risks. Sarepta's ability to scale its gene therapy pipeline will be critical to sustaining earnings growth.

Balance Sheet And Financial Health

Sarepta maintains a robust balance sheet with $1.10 billion in cash and equivalents, providing liquidity for ongoing operations. Total debt of $1.34 billion suggests moderate leverage, but the company's market cap of $3.71 billion and positive net income support its financial stability. The absence of dividends aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Growth is fueled by expanding indications for existing therapies and advancing pipeline candidates like SRP-9001. The company reinvests cash flows into R&D, resulting in a no-dividend policy. Market adoption of its gene therapies and international expansion could drive future revenue acceleration.

Valuation And Market Expectations

With a beta of 0.84, Sarepta exhibits lower volatility than the broader market, reflecting investor confidence in its niche focus. The market cap of $3.71 billion implies expectations for pipeline success and sustained revenue growth, though valuation multiples should be weighed against regulatory risks.

Strategic Advantages And Outlook

Sarepta's expertise in genetic therapies and first-mover advantage in DMD provide strategic moats. The outlook hinges on clinical milestones, particularly for SRP-9001, and regulatory approvals. Partnerships and a strong cash position bolster its ability to navigate development risks and capitalize on rare disease opportunities.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount