Data is not available at this time.
Henry Schein, Inc. is a leading global provider of healthcare products and services, primarily serving dental and medical practitioners, laboratories, and institutional clinics. The company operates through two key segments: Health Care Distribution, which supplies a comprehensive range of dental and medical products, and Technology and Value-Added Services, offering practice management software, financial services, and consulting. Henry Schein’s diversified portfolio positions it as a critical link in the healthcare supply chain, catering to both routine and high-tech clinical needs. The company’s strong relationships with manufacturers and practitioners enhance its ability to deliver integrated solutions, from consumables to advanced digital equipment. Its focus on value-added services, such as continuing education and financial support, further solidifies its role as a trusted partner in the healthcare ecosystem. With a global footprint and a reputation for reliability, Henry Schein maintains a competitive edge in a fragmented market, leveraging scale and expertise to serve evolving customer demands.
Henry Schein reported revenue of $12.67 billion for the fiscal year ending December 2024, with net income of $390 million, reflecting a net margin of approximately 3.1%. The company generated $848 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $148 million, indicating disciplined reinvestment in operations. The diluted EPS of $3.05 underscores steady earnings performance despite macroeconomic pressures in the healthcare sector.
The company’s earnings power is supported by its diversified revenue streams, with a significant portion derived from recurring product sales and high-margin technology services. Henry Schein’s capital efficiency is evident in its ability to maintain profitability while navigating supply chain complexities. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives and debt management, aligning with long-term strategic goals.
Henry Schein’s balance sheet shows $122 million in cash and equivalents against total debt of $2.87 billion, indicating a leveraged but manageable financial position. The company’s operating cash flow coverage of debt obligations provides liquidity flexibility. With a market capitalization of $8.72 billion, the firm maintains investor confidence in its ability to service debt and fund operations sustainably.
Growth trends reflect resilience in core dental and medical distribution, complemented by expansion in high-value technology services. The company does not currently pay dividends, opting instead to allocate capital toward organic growth and strategic acquisitions. This approach aligns with its focus on scaling higher-margin segments and enhancing digital capabilities in a competitive healthcare landscape.
Trading on the LSE with a beta of 0.87, Henry Schein exhibits lower volatility relative to the broader market. The company’s valuation reflects its stable cash flows and entrenched market position. Investors likely price in moderate growth expectations, balancing sector headwinds with the company’s ability to capitalize on long-term healthcare demand.
Henry Schein’s strategic advantages include its extensive distribution network, trusted brand, and integrated service offerings. The outlook remains positive, driven by demand for dental and medical supplies, though supply chain normalization and cost management will be critical. The company’s focus on technology adoption and value-added services positions it well for sustained relevance in a dynamic healthcare environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |