Data is not available at this time.
Sealed Air Corporation operates in the packaging and containers industry, specializing in food safety, product protection, and automation solutions. The company's Food segment focuses on extending shelf life and reducing waste for perishable goods, serving meat, poultry, seafood, and dairy markets through brands like CRYOVAC and Darfresh. Its Protective segment caters to e-commerce, pharmaceuticals, and industrial sectors with cushioning and temperature-controlled packaging under well-known brands such as BUBBLE WRAP and Instapak. Sealed Air maintains a strong market position by combining material science expertise with automation, serving global clients through direct sales and distributor networks. The company’s dual-segment approach balances cyclical demand in food processing with structural growth in e-commerce and logistics, reinforcing its resilience. Its innovation-driven portfolio and sustainability initiatives, like reduced material waste, align with industry trends, enhancing its competitive edge in a fragmented market.
Sealed Air reported $5.39 billion in revenue for FY 2024, with net income of $269.5 million, reflecting a 5% net margin. Operating cash flow stood at $728 million, supported by disciplined cost management. Capital expenditures of $220.2 million indicate ongoing investments in automation and efficiency, though free cash flow remains robust. The company’s profitability is tempered by input cost volatility, but pricing power and operational leverage provide stability.
Diluted EPS of $1.85 underscores Sealed Air’s earnings capacity, though high debt levels weigh on net profitability. The firm generates solid cash returns relative to invested capital, with automation solutions driving margin expansion. However, interest expenses from its $4.51 billion debt load pressure capital efficiency, necessitating prudent deleveraging.
Sealed Air’s balance sheet shows $371.8 million in cash against $4.51 billion in total debt, resulting in elevated leverage. The debt-to-equity ratio is high, but operating cash flow coverage remains adequate. Liquidity is manageable, though refinancing risks persist in a rising-rate environment. The company’s financial health hinges on sustaining cash generation to service obligations.
Growth is driven by e-commerce tailwinds and food packaging demand, though cyclical exposure may cause variability. The $0.80 annual dividend per share offers a moderate yield, with payout ratios suggesting sustainability. Shareholder returns are balanced against reinvestment needs, with buybacks likely limited by debt reduction priorities.
At a $4.72 billion market cap, Sealed Air trades at a premium to peers, reflecting its niche positioning and automation growth potential. The beta of 1.36 indicates higher volatility, aligning with cyclical and leverage risks. Investors likely price in margin improvement and deleveraging progress.
Sealed Air’s strengths lie in its diversified portfolio, automation expertise, and strong brand equity. Challenges include debt management and input cost inflation. The outlook is cautiously optimistic, with growth tied to e-commerce expansion and operational execution. Sustainability initiatives may further differentiate its offerings long-term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |